icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 36% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Mar 2026 | 5,941.5 | 1,750.1 | 6,605.0 | 139,965.5 | 34,669.7 | 3.39 | 0.74 | 0.00 | VrBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Mar 2026 | 934.9 | 256.7 | 1,346.1 | 161,704.7 | 42,215.0 | 3.64 | 0.14 | -0.06 | WkBr |
|
3
| Adani Power | Power Generation | 31 Mar 2026 | 150.4 | 54.2 | 220.2 | 424,726.1 | 67,748.1 | 2.77 | 0.36 | 0.00 | FrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Mar 2026 | 510.0 | 70.9 | 610.6 | 67,154.4 | 16,435.2 | 7.19 | 0.38 | -0.02 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Mar 2026 | 401.3 | 465.0 | 430.3 | 106,350.2 | 38,926.1 | 0.86 | 0.37 | -0.04 | VrBr |
|
6
| Apollo Hospitals Enterprises | Hospitals | 31 Mar 2026 | 7,419.0 | 2,590.4 | 8,078.5 | 116,156.4 | 81,439.5 | 2.86 | 0.73 | 0.01 | VrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2026 | 8,746.0 | 9,054.8 | 10,468.0 | 116,502.0 | 47,742.5 | 0.97 | 0.18 | -0.03 | WkBr |
|
8
| Bank of Baroda | Bank Pub sector | 31 Mar 2026 | 247.6 | 695.7 | 263.6 | 136,291.3 | 49,070.0 | 0.36 | 0.53 | 0.09 | VrBl |
|
9
| Bharat Petroleum Corporation | Refineries | 31 Mar 2026 | 281.0 | 557.2 | 293.8 | 127,443.6 | 54,759.9 | 0.50 | 0.59 | 0.01 | VrBl |
|
10
| Bosch Limited | Automotive Products | 31 Mar 2026 | 28,745.0 | 11,375.1 | 36,830.0 | 108,625.1 | 31,860.2 | 2.53 | 0.56 | 0.00 | WkBl |
|
11
| Britannia Industries | Food Products | 31 Mar 2026 | 5,423.0 | 1,729.5 | 5,344.5 | 128,732.1 | 61,885.7 | 3.14 | 0.88 | 0.10 | WkBl |
|
12
| Canara Bank | Bank Pub sector | 31 Mar 2026 | 123.5 | 333.3 | 127.7 | 115,795.9 | 41,253.4 | 0.37 | 0.61 | 0.12 | Blsh |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 31 Mar 2026 | 1,354.7 | 2,087.4 | 1,518.9 | 129,415.9 | 62,503.4 | 0.65 | 0.83 | -0.04 | FrBr |
|
14
| Cipla Limited | Pharmaceuticals | 31 Mar 2026 | 1,224.2 | 1,038.6 | 1,399.5 | 113,049.2 | 74,662.7 | 1.18 | 0.59 | -0.01 | Brsh |
|
15
| Dabur India | Personal Care | 31 Mar 2026 | 410.5 | 149.9 | 450.9 | 79,975.7 | 25,645.0 | 2.74 | 0.56 | 0.00 | VrBr |
|
16
| Divis Laboratories | Pharma Drugs | 31 Dec 2025 | 6,392.5 | 1,813.2 | 6,893.0 | 182,987.5 | 93,704.6 | 3.53 | 0.67 | 0.01 | FrBl |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 31 Mar 2026 | 1,254.9 | 1,205.4 | 1,321.9 | 110,333.3 | 77,951.7 | 1.04 | 0.62 | -0.03 | Brsh |
|
18
| Eicher Motors | Auto LCV/HCV | 31 Dec 2025 | 7,312.5 | 3,332.5 | 6,849.5 | 187,881.3 | 91,239.8 | 2.17 | 0.75 | 0.03 | WkBl |
|
19
| Eternal Ltd | Internet Retail | 31 Mar 2026 | 229.0 | 11.6 | 243.3 | 234,831.6 | 121,584.7 | 19.66 | -1.76 | -0.04 | VrBr |
|
20
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 155.6 | 103,047.9 | 34,180.3 | 0.91 | 0.28 | -0.03 | VrBr |
|
21
| Godrej Consumer Products | Personal Care | 31 Mar 2026 | 984.8 | 454.0 | 1,022.9 | 104,667.7 | 36,955.4 | 2.17 | 0.73 | 0.00 | Blsh |
|
22
| Havells India | Electrical Equipment | 31 Mar 2026 | 1,190.6 | 447.5 | 1,207.8 | 75,760.1 | 26,235.0 | 2.66 | 0.66 | 0.04 | Blsh |
|
23
| HDFC Life Insurance Company | Insurance | 31 Mar 2026 | 590.6 | 120.1 | 605.1 | 130,557.3 | 57,332.2 | 4.92 | 0.32 | -0.02 | VrBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2026 | 5,063.0 | 4,002.5 | 4,968.0 | 99,404.6 | 64,345.0 | 1.26 | 0.73 | 0.03 | WkBl |
|
25
| Hindustan Zinc | Metals non ferrous | 31 Mar 2026 | 502.2 | 484.8 | 630.5 | 266,385.3 | 14,753.4 | 1.04 | 0.89 | 0.17 | WkBl |
|
26
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2026 | 1,710.6 | 933.3 | 1,784.8 | 88,971.4 | 39,417.5 | 1.83 | 0.64 | 0.00 | VrBr |
|
27
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2026 | 509.6 | 108.7 | 509.3 | 73,804.5 | 19,644.8 | 4.69 | 0.13 | 0.01 | VrBr |
|
28
| IDBI Bank | Bank Pub sector | 31 Mar 2026 | 61.5 | 121.6 | 73.3 | 78,815.1 | 4,124.5 | 0.51 | 0.47 | 0.01 | Brsh |
|
29
| Indian Overseas Bank | Bank Pub sector | 31 Mar 2026 | 31.4 | 50.3 | 33.5 | 64,490.3 | 2,271.4 | 0.62 | 0.62 | 0.08 | WkBl |
|
30
| IndusInd Bank | Bank Pvt sector | 31 Mar 2026 | 752.5 | 650.7 | 897.2 | 69,897.5 | 49,954.3 | 1.16 | -0.30 | 0.03 | FrBr |
|
31
| Interglobe Aviation | Airlines | 31 Dec 2025 | 5,059.5 | 1,351.2 | 4,264.6 | 164,865.4 | 45,833.9 | 3.68 | 0.83 | -0.19 | FrBr |
|
32
| Jindal Steel and Power | Steel | 31 Mar 2026 | 1,113.1 | 418.7 | 1,223.1 | 124,767.0 | 44,714.0 | 2.66 | -0.21 | -0.03 | VrBr |
|
33
| JSW Energy | Power Generation | 31 Mar 2026 | 471.6 | 217.7 | 537.1 | 94,384.2 | 23,471.7 | 2.17 | 0.12 | -0.06 | WkBr |
|
34
| Lodha Developers | Real Estate | 31 Mar 2026 | 677.0 | 501.5 | 880.0 | 87,904.5 | 11,984.4 | 1.35 | 0.53 | -0.02 | VrBr |
|
35
| Mankind Pharma | Pharmaceuticals | 31 Mar 2026 | 2,005.8 | 1,305.2 | 2,583.9 | 106,670.7 | 27,000.7 | 1.54 | 0.69 | 0.00 | VrBl |
|
36
| Polycab India | Cables | 31 Mar 2026 | 6,843.5 | 2,829.3 | 9,199.0 | 138,491.4 | 36,274.9 | 2.42 | 0.72 | 0.03 | VrBl |
|
37
| Punjab National Bank | Bank Pub sector | 31 Mar 2026 | 100.6 | 321.0 | 102.2 | 117,480.9 | 32,170.3 | 0.31 | 0.59 | 0.09 | Blsh |
|
38
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 333.0 | 87,686.4 | 41,526.5 | 0.24 | 0.74 | -0.02 | VrBr |
|
39
| Samvardhana Motherson International | Automotive Products | 31 Mar 2026 | 105.1 | 78.1 | 132.2 | 139,498.1 | 39,499.7 | 1.35 | 0.47 | -0.02 | WkBr |
|
40
| Shree Cement | Cement | 31 Mar 2026 | 23,020.0 | 7,426.4 | 24,420.0 | 88,109.2 | 24,256.6 | 3.10 | 0.13 | -0.01 | VrBr |
|
41
| Shriram Finance Company | Finance NBFC | 31 Mar 2026 | 872.1 | 968.3 | 923.5 | 173,753.2 | 121,627.2 | 0.90 | 0.64 | -0.03 | VrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Mar 2026 | 1,014.8 | 744.9 | 1,208.7 | 119,608.3 | 76,445.3 | 1.36 | 0.69 | -0.01 | VrBr |
|
43
| Tata Motors Ltd | Auto LCV/HCV | 31 Mar 2026 | 394.8 | 115.8 | 379.7 | 139,818.1 | 79,696.3 | 3.41 | 0.70 | 0.07 | Blsh |
|
44
| Tata Power Company | Power Generation | 31 Mar 2026 | 378.8 | 203.3 | 413.5 | 132,127.3 | 69,258.2 | 1.86 | 0.27 | -0.06 | VrBr |
|
45
| Tech Mahindra | IT Services | 31 Mar 2026 | 1,384.0 | 954.8 | 1,439.0 | 140,999.2 | 75,753.2 | 1.45 | 0.68 | 0.01 | FrBl |
|
46
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2025 | 3,850.0 | 1,498.6 | 4,429.2 | 149,904.3 | 42,921.7 | 2.52 | 0.82 | 0.04 | FrBl |
|
47
| TVS Motor Company | Auto 2/3 wheeler | 31 Mar 2026 | 3,363.8 | 1,331.9 | 3,361.9 | 159,719.5 | 77,855.5 | 2.53 | 0.83 | -0.04 | FrBr |
|
48
| Union Bank of India | Bank Pub sector | 31 Mar 2026 | 164.2 | 374.6 | 159.0 | 121,374.3 | 13,033.2 | 0.44 | 0.53 | 0.08 | Blsh |
|
49
| United Spirits | Distilleries | 31 Mar 2026 | 1,218.8 | 336.2 | 1,284.6 | 93,435.5 | 32,949.0 | 3.63 | 0.63 | 0.03 | FrBl |
|
50
| Varun Beverages | Food Processing | 31 Mar 2026 | 384.1 | 156.7 | 514.0 | 173,839.7 | 62,085.1 | 2.45 | 0.61 | 0.01 | FrBl |
| Summary of BSE SENSEX Next 50 TMC stocks | 12,911.3 | 10,642.8 | 14,322.0 | 6,494,226.0 | 2,441,308.0 | 1.21 | 0.58 | 0.02 | |