icTracker Valuation of BSE SENSEX Next 50 TMC stocks
*NOTE - Grey coloured rows indicate that 76% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 30 Sep 2024 | 8,055.0 | 1,319.1 | 6,701.6 | 142,012.5 | 35,176.7 | 6.11 | 0.76 | 0.03 | Blsh |
|
2
| Adani Energy Solutions | Power Distribution | 30 Sep 2024 | 1,009.7 | 69.2 | 871.6 | 104,697.8 | 27,332.6 | 14.59 | -1.63 | -0.06 | FrBr |
|
3
| Adani Green Energy | Power Generation | 30 Sep 2024 | 1,902.7 | -6.0 | 1,412.7 | 223,776.3 | 61,970.2 | -319.14 | -24.33 | -0.09 | VrBr |
|
4
| Adani Power | Power Generation | 30 Sep 2024 | 656.2 | 485.3 | 524.1 | 202,142.2 | 74,893.8 | 1.35 | 0.69 | -0.01 | VrBr |
|
5
| Adani Total Gas | Gas Distribution | 30 Sep 2024 | 786.5 | 64.5 | 671.8 | 73,879.7 | 18,081.1 | 12.20 | 0.45 | -0.02 | FrBr |
|
6
| Ambuja Cements | Cement | 30 Sep 2024 | 632.6 | 338.8 | 549.6 | 135,361.0 | 49,544.6 | 1.87 | 0.28 | -0.04 | VrBr |
|
7
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2024 | 7,199.2 | 1,293.8 | 6,686.9 | 96,147.4 | 67,410.8 | 5.56 | 0.57 | 0.00 | VrBr |
|
8
| Avenue Supermarkets | Retailing | 30 Sep 2024 | 5,096.3 | 612.2 | 3,752.5 | 244,184.3 | 53,545.5 | 8.32 | 0.49 | 0.00 | VrBr |
|
9
| Bajaj Holdings and Investment | Finance Holding | 30 Sep 2024 | 10,494.7 | 19,969.8 | 10,555.3 | 117,473.6 | 48,140.7 | 0.53 | 0.69 | -0.01 | VrBr |
|
10
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 501.5 | 287.5 | 124,732.0 | 53,594.8 | 0.74 | 0.65 | -0.02 | VrBr |
|
11
| Bosch Limited | Automotive Products | 30 Sep 2024 | 37,678.9 | 11,401.0 | 34,302.0 | 101,169.1 | 29,673.3 | 3.30 | 0.62 | 0.00 | Blsh |
|
12
| Canara Bank | Bank Pub sector | 30 Sep 2024 | 111.3 | 334.5 | 97.8 | 88,720.0 | 31,607.4 | 0.33 | 0.66 | 0.12 | WkBl |
|
13
| Cholamandalam Investment and Finance | Finance NBFC | 30 Sep 2024 | 1,608.0 | 1,184.7 | 1,236.0 | 103,876.4 | 50,168.7 | 1.36 | 0.78 | -0.09 | VrBr |
|
14
| Cipla Limited | Pharmaceuticals | 30 Sep 2024 | 1,654.1 | 1,387.6 | 1,471.6 | 118,837.5 | 78,485.6 | 1.19 | 0.75 | 0.02 | Blsh |
|
15
| Dabur India | Personal Care | 30 Sep 2024 | 625.2 | 158.4 | 508.2 | 90,068.9 | 28,881.5 | 3.95 | 0.62 | 0.01 | WkBl |
|
16
| Divis Laboratories | Pharma Drugs | 30 Sep 2024 | 5,443.4 | 766.3 | 5,900.9 | 156,649.0 | 80,217.1 | 7.10 | 0.33 | 0.00 | WkBr |
|
17
| Dr Reddys Laboratories | Pharmaceuticals | 30 Sep 2024 | 6,751.6 | 8,366.5 | 1,213.5 | 20,249.7 | 14,306.6 | 0.81 | 0.78 | 0.01 | Blsh |
|
18
| Eicher Motors | Auto LCV/HCV | 30 Sep 2024 | 5,026.3 | 2,440.0 | 4,965.5 | 136,083.5 | 66,085.5 | 2.06 | 0.72 | 0.02 | VrBl |
|
19
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 171.7 | 186.7 | 122,744.0 | 40,713.3 | 1.40 | 0.26 | -0.01 | FrBr |
|
20
| Havells India | Electrical Equipment | 30 Sep 2024 | 2,012.9 | 303.6 | 1,632.7 | 102,357.1 | 35,445.2 | 6.63 | 0.59 | 0.00 | FrBr |
|
21
| HDFC Asset Management Company | Finance AMC | 30 Sep 2024 | 4,299.3 | 1,372.7 | 4,190.2 | 89,508.4 | 36,116.0 | 3.13 | 0.77 | 0.04 | Blsh |
|
22
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2024 | 5,712.4 | 2,921.7 | 4,775.8 | 95,506.5 | 61,821.8 | 1.96 | 0.67 | 0.02 | VrBl |
|
23
| Hindustan Zinc | Metals non ferrous | 30 Sep 2024 | 522.5 | 129.6 | 492.2 | 207,949.1 | 11,517.0 | 4.03 | 0.86 | 0.24 | WkBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 30 Sep 2024 | 2,174.4 | 752.9 | 1,840.9 | 91,067.9 | 40,346.3 | 2.88 | 0.60 | 0.01 | Blsh |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 30 Sep 2024 | 780.2 | 115.2 | 685.2 | 98,971.0 | 26,343.4 | 6.77 | 0.30 | -0.02 | VrBr |
|
26
| IDBI Bank | Bank Pub sector | 30 Sep 2024 | 87.2 | 96.8 | 77.7 | 83,524.7 | 4,370.9 | 0.90 | 0.47 | 0.02 | FrBr |
|
27
| Indian Overseas Bank | Bank Pub sector | 30 Sep 2024 | 57.7 | 25.1 | 51.1 | 96,648.0 | 3,403.9 | 2.30 | 0.41 | 0.07 | FrBr |
|
28
| Indian Railway Catering and Tourism Corp | Travel Support | 30 Sep 2024 | 928.6 | 158.8 | 800.1 | 64,008.0 | 19,609.5 | 5.85 | 0.72 | 0.03 | Blsh |
|
29
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2024 | 158.7 | 102.0 | 145.2 | 189,728.6 | 24,084.2 | 1.56 | 0.61 | -0.11 | FrBr |
|
30
| IndusInd Bank | Bank Pvt sector | 30 Sep 2024 | 1,447.6 | 1,759.9 | 1,000.2 | 77,914.9 | 55,684.1 | 0.82 | 0.52 | 0.04 | WkBl |
|
31
| Interglobe Aviation | Airlines | 30 Sep 2024 | 4,787.5 | 1,541.1 | 4,045.9 | 156,277.4 | 43,446.3 | 3.11 | 0.94 | -0.54 | WkBr |
|
32
| Jindal Steel and Power | Steel | 30 Sep 2024 | 1,039.7 | 511.5 | 865.4 | 88,278.4 | 31,637.2 | 2.03 | 0.08 | -0.04 | VrBr |
|
33
| Jio Financial Services | Finance NBFC | 30 Sep 2024 | 350.6 | 24.2 | 319.4 | 202,892.1 | 102,890.7 | 14.46 | -7.91 | -0.04 | WkBr |
|
34
| Life Insurance Corporation of India | Insurance | 30 Sep 2024 | 1,007.0 | 759.3 | 896.7 | 567,130.9 | 13,849.3 | 1.33 | 0.80 | 0.04 | WkBl |
|
35
| Macrotech Developers | Real Estate | 30 Sep 2024 | 1,234.4 | 204.0 | 1,260.2 | 125,415.2 | 17,098.4 | 6.05 | 0.10 | -0.04 | WkBr |
|
36
| Mankind Pharma | Pharmaceuticals | 30 Sep 2024 | 2,520.7 | 1,661.2 | 2,574.4 | 103,141.8 | 7,219.9 | 1.52 | 0.84 | 0.04 | WkBl |
|
37
| Polycab India | Cables | 30 Sep 2024 | 6,955.2 | 1,729.8 | 6,517.1 | 98,008.9 | 25,671.3 | 4.02 | 0.67 | 0.02 | Blsh |
|
38
| Punjab National Bank | Bank Pub sector | 30 Sep 2024 | 107.2 | 158.0 | 100.9 | 115,917.8 | 31,742.3 | 0.68 | 0.30 | 0.07 | FrBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,553.6 | 516.6 | 136,032.3 | 64,422.2 | 0.36 | 0.82 | -0.02 | FrBr |
|
40
| Shree Cement | Cement | 30 Sep 2024 | 26,308.9 | 6,087.3 | 24,106.4 | 86,977.5 | 23,945.0 | 4.32 | 0.05 | -0.04 | FrBr |
|
41
| SRF Limited | Specialty Chemicals | 30 Sep 2024 | 2,497.9 | 517.2 | 2,199.5 | 65,198.6 | 31,803.3 | 4.83 | 0.22 | -0.03 | FrBr |
|
42
| Tata Consumer Products | Tea/Coffee | 30 Sep 2024 | 1,197.0 | 585.0 | 917.2 | 90,743.2 | 57,996.7 | 2.05 | 0.65 | -0.02 | VrBr |
|
43
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 408.1 | 130,401.8 | 68,353.8 | 3.15 | 0.19 | -0.06 | FrBr |
|
44
| Torrent Pharmaceuticals | Pharmaceuticals | 30 Sep 2024 | 3,396.6 | 1,248.7 | 3,094.9 | 104,743.8 | 29,991.0 | 2.72 | 0.82 | 0.03 | WkBl |
|
45
| TVS Motor Company | Auto 2/3 wheeler | 30 Sep 2024 | 2,839.9 | 852.6 | 2,429.3 | 115,410.5 | 56,257.0 | 3.33 | 0.79 | -0.03 | FrBr |
|
46
| Union Bank of India | Bank Pub sector | 30 Sep 2024 | 122.8 | 321.6 | 116.0 | 88,565.1 | 9,510.1 | 0.38 | 0.56 | 0.11 | Blsh |
|
47
| United Spirits | Distilleries | 30 Sep 2024 | 1,589.9 | 172.8 | 1,487.4 | 108,186.2 | 38,150.7 | 9.20 | 0.39 | 0.01 | WkBr |
|
48
| Varun Beverages | Food Processing | 30 Sep 2024 | 606.3 | 149.9 | 630.4 | 204,780.4 | 73,135.3 | 4.04 | 0.81 | 0.03 | VrBl |
|
49
| Vedanta Limited | Mining/Minerals | 30 Sep 2024 | 512.7 | 267.5 | 443.6 | 173,445.3 | 49,755.5 | 1.92 | 0.55 | 0.06 | WkBl |
|
50
| Zomato | Internet Retail | 30 Sep 2024 | 273.3 | 22.6 | 271.4 | 239,729.6 | 124,120.7 | 12.11 | -0.07 | -0.04 | WkBr |
| Summary of BSE SENSEX Next 50 TMC stocks | 14,886.6 | 8,509.6 | 12,922.8 | 6,601,266.0 | 2,129,569.0 | 1.75 | 0.59 | 0.01 | |