icTracker Valuation of BSE SENSEX 50 TMC stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,335.3 | 269,530.1 | 62,067.5 | 3.60 | 0.40 | -0.11 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,174.8 | 253,762.3 | 89,765.9 | 1.91 | 0.56 | -0.05 | VrBr |
|
4
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
5
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 646.1 | 4,003.6 | 260,527.5 | 57,129.3 | 5.51 | 0.50 | 0.00 | FrBl |
|
6
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,085.6 | 336,011.8 | 286,784.2 | 0.61 | 0.67 | 0.04 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,993.1 | 223,212.0 | 91,284.3 | 1.92 | 0.74 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,698.2 | 538,415.5 | 232,677.5 | 1.40 | 0.69 | -0.05 | VrBr |
|
9
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,937.1 | 309,289.4 | 102,745.8 | 0.87 | 0.58 | -0.06 | Brsh |
|
10
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 292.0 | 213,445.5 | 103,482.8 | 4.98 | 0.56 | 0.02 | WkBl |
|
11
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
12
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
13
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 663.1 | 164,137.9 | 40,937.1 | 3.86 | 0.22 | -0.05 | VrBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
15
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,530.4 | 415,285.7 | 160,962.5 | 2.06 | 0.71 | 0.02 | WkBl |
|
16
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,767.9 | 1,352,108.0 | 882,682.5 | 0.81 | 0.69 | 0.03 | WkBl |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
18
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 921.2 | 4,223.7 | 282,470.5 | 70,203.4 | 4.54 | 0.47 | 0.00 | WkBr |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,233.9 | 524,863.4 | 193,310.3 | 2.60 | 0.74 | 0.03 | WkBl |
|
20
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
22
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 91.7 | 124.4 | 162,546.1 | 20,633.6 | 1.62 | 0.57 | -0.11 | VrBr |
|
23
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,526.5 | 633,825.2 | 546,813.6 | 2.60 | 0.70 | 0.03 | WkBl |
|
24
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
25
| Jio Financial Services | Finance NBFC | 31 Dec 2024 | 298.7 | 54.6 | 230.4 | 146,389.1 | 74,236.8 | 5.47 | -2.96 | -0.05 | WkBr |
|
26
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
27
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,145.9 | 426,642.2 | 310,955.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
28
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,436.8 | 472,604.9 | 393,494.7 | 1.96 | 0.57 | -0.03 | Brsh |
|
29
| Life Insurance Corporation of India | Insurance | 31 Dec 2024 | 892.0 | 644.2 | 797.8 | 504,576.7 | 12,321.8 | 1.38 | 0.73 | 0.06 | FrBl |
|
30
| LTIMindtree | IT Services | 31 Dec 2024 | 5,585.9 | 2,517.9 | 4,426.6 | 131,153.8 | 33,182.9 | 2.22 | 0.71 | 0.00 | WkBl |
|
31
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
32
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
33
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,234.0 | 215,392.7 | 79,960.3 | 4.55 | 0.90 | 0.13 | WkBl |
|
34
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 649.6 | 2,826.6 | 143,771.4 | 42,893.4 | 4.47 | 0.71 | 0.02 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 404.7 | 133,555.1 | 58,746.5 | 0.15 | 0.84 | 0.00 | WkBl |
|
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
39
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,252.6 | 1,695,065.0 | 757,608.3 | 1.40 | 0.17 | -0.03 | VrBr |
|
40
| SBI Life Insurance | Insurance | 31 Dec 2024 | 1,390.4 | 358.4 | 1,545.3 | 154,847.8 | 65,304.8 | 3.88 | 0.54 | -0.01 | Brsh |
|
41
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,016.7 | 5,230.0 | 186,249.3 | 44,090.7 | 6.43 | 0.56 | -0.02 | VrBr |
|
42
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,698.4 | 407,491.1 | 180,461.9 | 1.76 | 0.72 | 0.01 | WkBl |
|
44
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,550.8 | 1,284,711.0 | 350,687.6 | 2.73 | 0.79 | 0.07 | WkBl |
|
45
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
46
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 153.1 | 191,147.8 | 121,513.1 | 2.90 | -0.52 | -0.06 | VrBr |
|
47
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 2,987.0 | 265,177.3 | 123,779.0 | 6.33 | 0.76 | 0.04 | WkBl |
|
48
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,576.8 | 198,246.5 | 109,095.9 | 11.92 | 0.75 | 0.05 | VrBl |
|
49
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,378.7 | 328,501.7 | 129,835.3 | 3.75 | 0.27 | -0.03 | Brsh |
|
50
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 262.6 | 274,922.1 | 74,289.3 | 1.69 | 0.55 | -0.01 | FrBr |
| Summary of BSE SENSEX 50 TMC stocks | 8,137.2 | 5,962.9 | 7,886.5 | 19,520,590.0 | 9,511,976.0 | 1.37 | 0.58 | 0.00 | |