icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2024 | 1,047.2 | 1,778.5 | 1,143.8 | 353,026.5 | 301,306.1 | 0.59 | 0.71 | 0.06 | VrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2024 | 264.1 | 877.8 | 262.5 | 135,748.3 | 48,874.5 | 0.30 | 0.73 | 0.09 | VrBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2023 | 184.2 | 42.9 | 258.8 | 189,177.1 | 91,716.9 | 4.29 | 0.50 | 0.02 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2024 | 602.4 | 1,222.3 | 629.0 | 136,446.0 | 58,628.1 | 0.49 | 0.71 | 0.02 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Mar 2024 | 434.1 | 855.4 | 469.7 | 289,463.3 | 96,115.0 | 0.51 | 0.84 | 0.07 | FrBl |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2023 | 171.5 | 78.0 | 270.2 | 15,183.6 | 7,373.3 | 2.20 | 0.49 | 0.00 | WkBr |
|
7
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 152.2 | 208.8 | 137,255.2 | 45,526.6 | 1.19 | 0.23 | -0.01 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2024 | 520.7 | 1,098.8 | 540.1 | 72,742.8 | 14,648.1 | 0.47 | 0.59 | 0.09 | FrBl |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2024 | 167.8 | 398.5 | 164.9 | 232,859.2 | 55,707.8 | 0.42 | 0.67 | -0.01 | WkBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2023 | 462.1 | 264.2 | 436.7 | 544,747.4 | 383,620.2 | 1.75 | 0.77 | 0.04 | VrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2024 | 3,763.9 | 2,627.1 | 3,464.2 | 476,212.7 | 396,498.6 | 1.43 | 0.72 | 0.00 | VrBl |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2023 | 132.0 | 107.5 | 199.9 | 36,714.3 | 17,589.8 | 1.23 | 0.29 | -0.01 | WkBr |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2023 | 81.6 | 21.7 | 143.8 | 25,884.0 | 9,905.7 | 3.77 | 0.41 | 0.00 | WkBr |
|
14
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.7 | 97.9 | 98,340.9 | 28,022.4 | 2.15 | -0.05 | -0.03 | Brsh |
|
15
| NLC India | Power Generation | 31 Mar 2024 | 228.1 | 112.4 | 239.9 | 33,265.4 | 6,169.2 | 2.03 | -0.24 | -0.06 | Brsh |
|
16
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 366.3 | 355,188.9 | 173,399.2 | 1.35 | 0.27 | -0.02 | WkBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 279.0 | 350,989.8 | 108,101.7 | 0.28 | 0.62 | 0.00 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2024 | 390.3 | 3,143.8 | 466.0 | 153,768.3 | 67,637.6 | 0.12 | 0.87 | 0.01 | FrBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 316.9 | 294,736.1 | 136,244.2 | 1.19 | 0.51 | 0.01 | VrBl |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2024 | 451.0 | 1,884.8 | 544.9 | 143,471.2 | 67,945.1 | 0.24 | 0.86 | 0.00 | VrBl |
|
21
| SJVN Limited | Power Generation | 31 Dec 2023 | 91.0 | 26.2 | 134.7 | 52,934.3 | 6,887.9 | 3.47 | -0.40 | -0.05 | Brsh |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2024 | 752.4 | 1,947.1 | 821.0 | 732,710.6 | 307,057.1 | 0.39 | 0.75 | 0.10 | VrBl |
| Summary of BSE Bharat 22 stocks | 7,910.9 | 14,377.5 | 8,704.2 | 4,860,866.0 | 2,428,975.0 | 0.55 | 0.72 | 0.03 | |