icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Mar 2026 | 1,161.3 | 1,546.0 | 1,249.8 | 388,459.4 | 383,554.7 | 0.75 | 0.55 | 0.02 | Blsh |
|
2
| Bank of Baroda | Bank Pub sector | 31 Mar 2026 | 247.6 | 695.7 | 263.6 | 136,291.3 | 49,070.0 | 0.36 | 0.53 | 0.09 | VrBl |
|
3
| Bharat Electronics | Electronics | 31 Mar 2026 | 400.7 | 135.7 | 413.3 | 302,113.2 | 146,470.6 | 2.95 | 0.76 | 0.04 | WkBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Mar 2026 | 281.0 | 557.2 | 293.8 | 127,443.6 | 54,759.9 | 0.50 | 0.59 | 0.01 | VrBl |
|
5
| Coal India | Mining/Minerals | 31 Mar 2026 | 450.5 | 567.8 | 458.7 | 282,684.3 | 93,864.0 | 0.79 | 0.65 | 0.05 | Blsh |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2025 | 201.2 | 123.4 | 241.4 | 13,567.7 | 6,588.6 | 1.63 | 0.56 | 0.05 | WkBl |
|
7
| GAIL India | Gas Transmission | 31 Dec 2025 | 172.2 | 189.1 | 155.6 | 103,047.9 | 34,180.3 | 0.91 | 0.28 | -0.03 | VrBr |
|
8
| Indian Bank | Bank Pub sector | 31 Mar 2026 | 845.7 | 1,459.9 | 810.2 | 109,131.0 | 21,975.5 | 0.58 | 0.59 | 0.08 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 31 Mar 2026 | 135.4 | 283.8 | 138.0 | 194,929.6 | 46,633.8 | 0.48 | 0.44 | 0.02 | FrBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2025 | 403.0 | 361.4 | 307.6 | 385,328.2 | 271,354.5 | 1.10 | 0.83 | 0.04 | FrBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Mar 2026 | 3,504.1 | 2,093.9 | 3,910.7 | 537,968.5 | 447,917.0 | 1.67 | 0.55 | -0.01 | VrBr |
|
12
| National Aluminium Company | Metals non ferrous | 31 Mar 2026 | 386.1 | 315.5 | 402.4 | 73,906.1 | 35,408.4 | 1.22 | 0.63 | 0.03 | VrBl |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2025 | 121.8 | 25.5 | 93.0 | 25,112.7 | 9,610.5 | 4.78 | 0.56 | -0.01 | VrBr |
|
14
| NHPC Limited | Power Generation | 31 Mar 2026 | 73.7 | 38.4 | 79.5 | 79,858.0 | 22,755.7 | 1.92 | -0.25 | -0.05 | WkBr |
|
15
| NLC India | Power Generation | 31 Mar 2026 | 268.6 | 344.5 | 354.7 | 49,177.1 | 9,120.1 | 0.78 | 0.47 | 0.00 | Brsh |
|
16
| NTPC Limited | Power Generation | 31 Dec 2025 | 329.6 | 271.6 | 392.5 | 380,545.7 | 185,778.1 | 1.21 | 0.22 | -0.03 | FrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2025 | 240.4 | 505.1 | 298.3 | 375,269.7 | 115,579.7 | 0.47 | 0.35 | -0.01 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Mar 2026 | 379.5 | 2,603.6 | 429.4 | 141,689.9 | 62,324.7 | 0.15 | 0.80 | 0.00 | VrBr |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Mar 2026 | 296.1 | 185.1 | 299.9 | 278,925.1 | 128,935.4 | 1.60 | 0.42 | -0.03 | FrBr |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2026 | 305.1 | 1,262.2 | 333.0 | 87,686.4 | 41,526.5 | 0.24 | 0.74 | -0.02 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Mar 2026 | 63.4 | -23.5 | 73.6 | 28,915.4 | 3,762.5 | -2.69 | -2.54 | -0.03 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 31 Mar 2026 | 979.4 | 1,618.8 | 950.9 | 877,739.4 | 367,834.3 | 0.61 | 0.59 | 0.07 | Blsh |
| Summary of BSE Bharat 22 stocks | 8,980.0 | 12,792.3 | 9,227.3 | 4,969,480.0 | 2,534,389.0 | 0.70 | 0.57 | 0.02 | |