icTracker Valuation of BSE Bharat 22 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,085.6 | 336,011.8 | 286,784.2 | 0.61 | 0.67 | 0.04 | FrBl |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 802.6 | 228.6 | 118,207.0 | 42,559.0 | 0.30 | 0.66 | 0.08 | VrBl |
|
3
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 292.0 | 213,445.5 | 103,482.8 | 4.98 | 0.56 | 0.02 | WkBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 284.6 | 123,473.9 | 53,054.2 | 0.61 | 0.61 | 0.00 | WkBr |
|
5
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
6
| Engineers India | Engineering turnkey | 31 Dec 2024 | 182.0 | 73.6 | 162.4 | 9,125.9 | 4,431.6 | 2.47 | 0.40 | -0.01 | WkBr |
|
7
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
8
| Indian Bank | Bank Pub sector | 31 Dec 2024 | 530.0 | 1,311.9 | 531.0 | 71,517.1 | 14,401.3 | 0.40 | 0.61 | 0.09 | WkBl |
|
9
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
10
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
11
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,436.8 | 472,604.9 | 393,494.7 | 1.96 | 0.57 | -0.03 | Brsh |
|
12
| National Aluminium Company | Metals non ferrous | 31 Dec 2024 | 211.7 | 166.1 | 175.3 | 32,194.3 | 15,424.3 | 1.27 | 0.44 | 0.04 | VrBr |
|
13
| National Buildings Construction Corp | Real Estate | 31 Dec 2024 | 93.0 | 19.4 | 81.6 | 22,034.7 | 8,432.6 | 4.80 | 0.49 | 0.00 | VrBr |
|
14
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.1 | 82,509.9 | 23,511.3 | 2.13 | -0.21 | -0.04 | Brsh |
|
15
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 197.1 | 243.6 | 33,775.7 | 6,263.9 | 1.26 | 0.21 | -0.03 | VrBr |
|
16
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
17
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
18
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 404.7 | 133,555.1 | 58,746.5 | 0.15 | 0.84 | 0.00 | WkBl |
|
19
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
20
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 416.9 | 109,779.1 | 51,989.2 | 0.29 | 0.83 | -0.02 | VrBr |
|
21
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.9 | 91.3 | 35,875.1 | 4,668.1 | 5.52 | -0.99 | -0.07 | VrBr |
|
22
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
| Summary of BSE Bharat 22 stocks | 8,489.1 | 11,929.7 | 8,148.0 | 4,467,121.0 | 2,267,700.0 | 0.71 | 0.61 | 0.02 | |