icTracker Valuation of BSE Dividend Stability stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2024 | 6,912.3 | 1,341.7 | 5,399.2 | 114,412.5 | 28,340.2 | 5.15 | 0.75 | 0.04 | WkBl |
|
2
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,335.3 | 269,530.1 | 62,067.5 | 3.60 | 0.40 | -0.11 | WkBr |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,174.8 | 253,762.3 | 89,765.9 | 1.91 | 0.56 | -0.05 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.0 | 529.9 | 130,520.9 | 47,773.0 | 1.33 | 0.37 | -0.02 | Brsh |
|
5
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,418.5 | 6,632.3 | 95,362.3 | 66,860.4 | 5.14 | 0.59 | -0.01 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
7
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,993.1 | 223,212.0 | 91,284.3 | 1.92 | 0.74 | 0.03 | VrBl |
|
8
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,698.2 | 538,415.5 | 232,677.5 | 1.40 | 0.69 | -0.05 | VrBr |
|
9
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,203.6 | 11,911.5 | 132,566.7 | 54,325.8 | 0.78 | 0.58 | -0.03 | VrBr |
|
10
| Berger Paints | Paints | 31 Dec 2024 | 448.6 | 119.9 | 493.5 | 57,533.8 | 13,577.5 | 3.74 | 0.58 | 0.01 | WkBl |
|
11
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 292.0 | 213,445.5 | 103,482.8 | 4.98 | 0.56 | 0.02 | WkBl |
|
12
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 284.6 | 123,473.9 | 53,054.2 | 0.61 | 0.61 | 0.00 | WkBr |
|
13
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
14
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 9,911.5 | 27,884.1 | 82,240.4 | 24,121.4 | 3.44 | 0.55 | 0.00 | Brsh |
|
15
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,900.8 | 118,044.7 | 56,748.0 | 3.68 | 0.88 | 0.11 | FrBl |
|
16
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,389.1 | 1,468.3 | 123,447.7 | 59,620.9 | 0.85 | 0.81 | -0.07 | VrBr |
|
17
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,444.3 | 116,639.7 | 77,034.0 | 1.11 | 0.73 | 0.03 | Blsh |
|
18
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
19
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 167.9 | 497.5 | 88,172.7 | 28,273.5 | 3.02 | 0.62 | 0.01 | WkBl |
|
20
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 752.4 | 5,549.7 | 147,327.1 | 75,443.6 | 8.11 | 0.28 | 0.01 | VrBr |
|
21
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 663.1 | 164,137.9 | 40,937.1 | 3.86 | 0.22 | -0.05 | VrBr |
|
22
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,152.2 | 96,142.3 | 67,925.6 | 0.88 | 0.75 | 0.01 | Blsh |
|
23
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,307.2 | 145,487.6 | 70,652.4 | 2.08 | 0.68 | 0.02 | FrBl |
|
24
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
25
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
26
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,501.3 | 94,119.4 | 32,592.6 | 6.02 | 0.54 | 0.00 | VrBr |
|
27
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,530.4 | 415,285.7 | 160,962.5 | 2.06 | 0.71 | 0.02 | WkBl |
|
28
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,767.9 | 1,352,108.0 | 882,682.5 | 0.81 | 0.69 | 0.03 | WkBl |
|
29
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,762.1 | 75,240.8 | 48,703.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
30
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
31
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,233.9 | 524,863.4 | 193,310.3 | 2.60 | 0.74 | 0.03 | WkBl |
|
32
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
33
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
34
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.7 | 53,185.9 | 38,010.8 | 0.60 | 0.47 | 0.04 | WkBr |
|
35
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,526.5 | 633,825.2 | 546,813.6 | 2.60 | 0.70 | 0.03 | WkBl |
|
36
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
37
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 522.5 | 91,320.9 | 22,709.9 | 4.57 | -0.15 | -0.08 | VrBr |
|
38
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
39
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,436.8 | 472,604.9 | 393,494.7 | 1.96 | 0.57 | -0.03 | Brsh |
|
40
| LTIMindtree | IT Services | 31 Dec 2024 | 5,585.9 | 2,517.9 | 4,426.6 | 131,153.8 | 33,182.9 | 2.22 | 0.71 | 0.00 | WkBl |
|
41
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
42
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 190.3 | 647.6 | 83,873.9 | 33,979.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
43
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
44
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,234.0 | 215,392.7 | 79,960.3 | 4.55 | 0.90 | 0.13 | WkBl |
|
45
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
46
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
47
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 649.6 | 2,826.6 | 143,771.4 | 42,893.4 | 4.47 | 0.71 | 0.02 | FrBl |
|
48
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 404.7 | 133,555.1 | 58,746.5 | 0.15 | 0.84 | 0.00 | WkBl |
|
49
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
50
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,252.6 | 1,695,065.0 | 757,608.3 | 1.40 | 0.17 | -0.03 | VrBr |
|
51
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 416.9 | 109,779.1 | 51,989.2 | 0.29 | 0.83 | -0.02 | VrBr |
|
52
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 131.1 | 92,259.9 | 26,123.9 | 1.82 | 0.42 | -0.03 | WkBr |
|
53
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,498.7 | 30,246.4 | 109,131.3 | 30,044.0 | 4.67 | -0.07 | -0.03 | Brsh |
|
54
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 637.5 | 23,971.9 | 16,780.3 | 0.51 | 0.74 | -0.03 | VrBr |
|
55
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,016.7 | 5,230.0 | 186,249.3 | 44,090.7 | 6.43 | 0.56 | -0.02 | VrBr |
|
56
| SRF Limited | Specialty Chemicals | 31 Dec 2024 | 2,238.0 | 463.3 | 2,879.5 | 85,355.5 | 41,635.6 | 4.83 | 0.12 | -0.03 | VrBr |
|
57
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,698.4 | 407,491.1 | 180,461.9 | 1.76 | 0.72 | 0.01 | WkBl |
|
58
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,550.8 | 1,284,711.0 | 350,687.6 | 2.73 | 0.79 | 0.07 | WkBl |
|
59
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 992.3 | 98,179.0 | 62,749.1 | 1.60 | 0.63 | -0.03 | Brsh |
|
60
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
61
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 2,987.0 | 265,177.3 | 123,779.0 | 6.33 | 0.76 | 0.04 | WkBl |
|
62
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,576.8 | 198,246.5 | 109,095.9 | 11.92 | 0.75 | 0.05 | VrBl |
|
63
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 802.3 | 2,440.9 | 115,961.6 | 56,525.6 | 2.95 | 0.76 | -0.04 | WkBr |
|
64
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,378.7 | 328,501.7 | 129,835.3 | 3.75 | 0.27 | -0.03 | Brsh |
|
65
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 124.1 | 538.8 | 182,178.9 | 65,063.4 | 5.15 | 0.60 | -0.02 | Brsh |
|
66
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 262.6 | 274,922.1 | 74,289.3 | 1.69 | 0.55 | -0.01 | FrBr |
|
67
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2024 | 971.7 | 798.7 | 877.5 | 88,297.0 | 21,926.7 | 1.22 | 0.69 | 0.01 | WkBl |
| Summary of BSE Dividend Stability stocks | 979.7 | 662.8 | 936.1 | 18,780,990.0 | 9,276,633.0 | 1.48 | 0.58 | -0.01 | |