icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,418.5 | 6,632.3 | 95,362.3 | 66,860.4 | 5.14 | 0.59 | -0.01 | WkBr |
|
2
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 152.2 | 209.1 | 61,391.0 | 29,437.5 | 1.45 | 0.67 | -0.04 | WkBr |
|
3
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
4
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,085.6 | 336,011.8 | 286,784.2 | 0.61 | 0.67 | 0.04 | FrBl |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,937.1 | 309,289.4 | 102,745.8 | 0.87 | 0.58 | -0.06 | Brsh |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 284.6 | 123,473.9 | 53,054.2 | 0.61 | 0.61 | 0.00 | WkBr |
|
7
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
8
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,900.8 | 118,044.7 | 56,748.0 | 3.68 | 0.88 | 0.11 | FrBl |
|
9
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,444.3 | 116,639.7 | 77,034.0 | 1.11 | 0.73 | 0.03 | Blsh |
|
10
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 809.9 | 2,350.5 | 63,930.2 | 31,232.4 | 3.31 | 0.91 | 0.14 | WkBl |
|
11
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 157.8 | 345.6 | 22,248.0 | 21,288.3 | 2.51 | 0.64 | -0.01 | VrBr |
|
12
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,043.2 | 3,010.1 | 83,440.0 | 40,768.2 | 3.14 | 0.74 | 0.03 | FrBl |
|
13
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 167.9 | 497.5 | 88,172.7 | 28,273.5 | 3.02 | 0.62 | 0.01 | WkBl |
|
14
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 663.1 | 164,137.9 | 40,937.1 | 3.86 | 0.22 | -0.05 | VrBr |
|
15
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,152.2 | 96,142.3 | 67,925.6 | 0.88 | 0.75 | 0.01 | Blsh |
|
16
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,307.2 | 145,487.6 | 70,652.4 | 2.08 | 0.68 | 0.02 | FrBl |
|
17
| Federal Bank | Bank Pvt sector | 31 Dec 2024 | 200.0 | 351.8 | 192.4 | 47,231.8 | 45,012.3 | 0.57 | 0.60 | 0.06 | FrBl |
|
18
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 277.0 | 1,143.6 | 116,991.2 | 41,306.5 | 3.91 | 0.55 | 0.00 | FrBl |
|
20
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
21
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,501.3 | 94,119.4 | 32,592.6 | 6.02 | 0.54 | 0.00 | VrBr |
|
22
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,767.9 | 1,352,108.0 | 882,682.5 | 0.81 | 0.69 | 0.03 | WkBl |
|
23
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 692.9 | 149,167.7 | 65,504.7 | 4.94 | 0.41 | -0.02 | WkBr |
|
24
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,762.1 | 75,240.8 | 48,703.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
25
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
26
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,233.9 | 524,863.4 | 193,310.3 | 2.60 | 0.74 | 0.03 | WkBl |
|
27
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
28
| IDFC First Bank | Bank Pvt sector | 31 Dec 2024 | 63.1 | 38.3 | 57.2 | 41,848.7 | 20,775.0 | 1.65 | -0.35 | 0.05 | WkBr |
|
29
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 228.7 | 805.8 | 114,693.1 | 70,874.6 | 3.84 | 0.63 | 0.00 | Blsh |
|
30
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
31
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.7 | 53,185.9 | 38,010.8 | 0.60 | 0.47 | 0.04 | WkBr |
|
32
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,526.5 | 633,825.2 | 546,813.6 | 2.60 | 0.70 | 0.03 | WkBl |
|
33
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 5,028.0 | 194,277.1 | 54,010.5 | 2.32 | 0.92 | 0.20 | FrBl |
|
34
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
35
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,145.9 | 426,642.2 | 310,955.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
36
| Lupin Limited | Pharma Drugs | 31 Dec 2024 | 2,355.7 | 895.9 | 1,955.4 | 89,212.1 | 47,148.7 | 2.63 | 0.60 | 0.02 | WkBl |
|
37
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
38
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 190.3 | 647.6 | 83,873.9 | 33,979.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
39
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
40
| PI Industries | AgroChemicals | 31 Dec 2024 | 3,685.7 | 1,873.4 | 3,450.4 | 52,348.8 | 27,902.6 | 1.97 | 0.65 | 0.00 | VrBl |
|
41
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
42
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,252.6 | 1,695,065.0 | 757,608.3 | 1.40 | 0.17 | -0.03 | VrBr |
|
43
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
44
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,698.4 | 407,491.1 | 180,461.9 | 1.76 | 0.72 | 0.01 | WkBl |
|
45
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 992.3 | 98,179.0 | 62,749.1 | 1.60 | 0.63 | -0.03 | Brsh |
|
46
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
47
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 153.1 | 191,147.8 | 121,513.1 | 2.90 | -0.52 | -0.06 | VrBr |
|
48
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,395.2 | 136,555.5 | 73,365.8 | 2.99 | 0.50 | -0.01 | VrBr |
|
49
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 2,987.0 | 265,177.3 | 123,779.0 | 6.33 | 0.76 | 0.04 | WkBl |
|
50
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,378.7 | 328,501.7 | 129,835.3 | 3.75 | 0.27 | -0.03 | Brsh |
|
51
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 203.6 | 1,406.2 | 102,276.4 | 36,066.7 | 7.98 | 0.46 | 0.00 | WkBr |
|
52
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 246.8 | 457.4 | 178,861.1 | 51,309.1 | 1.80 | 0.46 | 0.03 | VrBr |
|
53
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 252.2 | 1,352.1 | 44,737.3 | 32,737.9 | 7.10 | 0.23 | -0.02 | VrBr |
|
54
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 262.6 | 274,922.1 | 74,289.3 | 1.69 | 0.55 | -0.01 | FrBr |
|
55
| Yes Bank | Bank Pvt sector | 31 Dec 2024 | 19.6 | 13.1 | 17.3 | 54,331.0 | 26,656.8 | 1.49 | -0.14 | 0.03 | WkBr |
|
56
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 202.0 | 194,946.7 | 100,934.2 | 13.03 | -0.04 | -0.05 | FrBr |
| Summary of BSE 100 ESG stocks | 391.5 | 298.6 | 384.9 | 14,835,720.0 | 8,110,447.0 | 1.31 | 0.56 | 0.00 | |