icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 77% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Power Generation | 30 Sep 2024 | 1,902.7 | -1.5 | 1,312.8 | 207,951.8 | 57,587.9 | -1294.87 | -95.67 | -0.10 | Brsh |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2024 | 1,448.2 | 631.3 | 1,288.7 | 278,366.3 | 98,469.3 | 2.27 | 0.57 | -0.05 | WkBr |
|
3
| Adani Power | Power Generation | 30 Sep 2024 | 656.2 | 477.8 | 544.2 | 209,894.6 | 77,766.0 | 1.35 | 0.69 | -0.01 | Brsh |
|
4
| CESC Limited | Power Distribution | 30 Sep 2024 | 201.4 | 134.2 | 184.3 | 24,427.6 | 12,108.4 | 1.50 | 0.30 | -0.03 | WkBr |
|
5
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 170.5 | 200.0 | 131,495.4 | 43,616.1 | 1.40 | 0.26 | -0.01 | WkBr |
|
6
| GMR Airports Infrastructure | Engineering turnkey | 30 Sep 2024 | 94.1 | -20.2 | 83.6 | 88,283.6 | 24,374.6 | -4.53 | -0.97 | -0.03 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 30 Sep 2024 | 1,200.5 | 3,251.2 | 1,109.9 | 15,845.0 | 9,821.9 | 0.36 | 0.72 | 0.01 | VrBl |
|
8
| Gujarat Pipavav Port | Marine Ports | 30 Sep 2024 | 220.1 | 108.8 | 198.7 | 9,605.5 | 5,385.1 | 1.98 | 0.57 | 0.00 | WkBr |
|
9
| Gujarat State Petronet | Gas Transmission | 30 Sep 2024 | 425.1 | 379.7 | 365.5 | 20,621.9 | 10,299.3 | 1.11 | 0.31 | -0.01 | WkBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2024 | 158.7 | 97.1 | 148.2 | 193,675.3 | 24,585.2 | 1.56 | 0.61 | -0.11 | WkBr |
|
11
| Interglobe Aviation | Airlines | 30 Sep 2024 | 4,787.5 | 1,485.8 | 4,405.5 | 170,167.4 | 47,307.8 | 3.11 | 0.94 | -0.57 | Brsh |
|
12
| IRB Infrastructure Developers | Infra Developers | 30 Sep 2024 | 61.1 | 79.0 | 55.0 | 33,238.7 | 7,987.2 | 0.77 | 0.71 | -0.08 | WkBr |
|
13
| Ircon International | Rail Infrastructure | 30 Sep 2024 | 228.0 | 144.1 | 219.1 | 20,604.8 | 5,563.3 | 1.56 | 0.55 | -0.02 | WkBr |
|
14
| JSW Energy | Power Generation | 30 Sep 2024 | 733.1 | 173.6 | 643.0 | 112,372.8 | 27,945.2 | 4.22 | 0.07 | -0.04 | VrBr |
|
15
| Kalpataru Projects International | Electrical Equipment | 30 Sep 2024 | 1,367.3 | 444.0 | 1,149.7 | 18,675.6 | 9,051.0 | 3.06 | 0.29 | -0.02 | WkBr |
|
16
| KEC International | Electrical Equipment | 30 Sep 2024 | 1,038.6 | 268.3 | 1,094.4 | 29,132.9 | 16,958.9 | 3.83 | 0.30 | -0.02 | WkBr |
|
17
| Larsen and Toubro | Engineering turnkey | 30 Sep 2024 | 3,675.6 | 2,028.8 | 3,787.1 | 520,717.4 | 433,553.6 | 1.78 | 0.63 | -0.02 | WkBr |
|
18
| National Buildings Construction Corp | Real Estate | 30 Sep 2024 | 179.3 | 27.9 | 99.3 | 17,872.2 | 6,839.6 | 6.42 | 0.50 | 0.00 | WkBr |
|
19
| NCC Limited | Civil Construction | 30 Sep 2024 | 301.8 | 177.8 | 314.5 | 19,745.8 | 12,454.7 | 1.68 | 0.37 | -0.02 | WkBr |
|
20
| NHPC Limited | Power Generation | 30 Sep 2024 | 95.0 | 47.5 | 82.0 | 82,349.2 | 23,465.5 | 2.00 | 0.04 | -0.03 | WkBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2024 | 443.2 | 240.7 | 367.5 | 356,304.0 | 173,943.6 | 1.82 | 0.27 | -0.04 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2024 | 297.6 | 455.1 | 262.4 | 330,043.6 | 101,650.5 | 0.65 | 0.35 | -0.01 | WkBr |
|
23
| Oil India | Oil Exploration | 30 Sep 2024 | 580.7 | 511.1 | 490.3 | 79,752.6 | 26,690.3 | 1.12 | 0.32 | 0.00 | FrBr |
|
24
| Power Finance Corporation | Finance Term Lending | 30 Sep 2024 | 488.1 | 2,520.5 | 501.2 | 165,384.6 | 72,747.2 | 0.18 | 0.84 | 0.00 | WkBr |
|
25
| Power Grid Corporation of India | Power Distribution | 30 Sep 2024 | 352.9 | 192.0 | 329.7 | 306,594.4 | 141,725.8 | 1.78 | 0.48 | 0.00 | FrBr |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 30 Sep 2024 | 531.5 | 71.9 | 437.8 | 91,271.8 | 19,830.2 | 7.30 | 0.40 | -0.02 | WkBr |
|
27
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,439.2 | 539.7 | 142,115.1 | 67,302.9 | 0.36 | 0.82 | -0.02 | WkBr |
|
28
| SJVN Limited | Power Generation | 30 Sep 2024 | 132.5 | 21.8 | 117.0 | 45,990.4 | 5,984.3 | 6.07 | -0.70 | -0.05 | WkBr |
|
29
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 428.6 | 136,936.3 | 71,779.0 | 3.15 | 0.19 | -0.06 | WkBr |
|
30
| Torrent Power | Power Generation | 30 Sep 2024 | 1,878.0 | 811.6 | 1,689.1 | 81,181.0 | 34,973.1 | 2.26 | 0.65 | -0.02 | WkBr |
| Summary of BSE India Infra stocks | 716.8 | 568.6 | 638.3 | 3,886,041.0 | 1,648,767.0 | 1.26 | 0.56 | -0.03 | |