icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 37% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Mar 2024 | 1,026.7 | 63.0 | 1,044.6 | 116,524.4 | 30,420.1 | 16.29 | -0.95 | -0.06 | WkBr |
|
2
| Adani Green Energy | Power Generation | 31 Mar 2024 | 1,835.2 | -103.7 | 1,832.0 | 290,186.8 | 80,361.2 | -17.70 | -2.06 | -0.04 | Brsh |
|
3
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2024 | 1,341.9 | 587.8 | 1,340.2 | 289,501.8 | 102,408.3 | 2.28 | 0.57 | -0.04 | WkBr |
|
4
| Adani Power | Power Generation | 31 Mar 2024 | 533.8 | 529.8 | 634.7 | 244,799.9 | 90,698.5 | 1.01 | 0.79 | 0.00 | FrBl |
|
5
| CESC Limited | Power Distribution | 31 Dec 2023 | 132.5 | 119.6 | 147.3 | 19,525.7 | 9,678.5 | 1.11 | 0.22 | -0.01 | WkBr |
|
6
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 152.2 | 208.8 | 137,255.2 | 45,526.6 | 1.19 | 0.23 | -0.01 | WkBr |
|
7
| GMR Airports Infrastructure | Engineering turnkey | 31 Dec 2023 | 80.6 | -31.0 | 86.0 | 51,909.1 | 14,331.8 | -2.60 | -1.01 | -0.02 | Brsh |
|
8
| Great Eastern Shipping Co | Shipping | 31 Mar 2024 | 1,001.3 | 5,252.3 | 1,069.2 | 15,264.7 | 9,462.2 | 0.19 | 0.83 | 0.04 | VrBl |
|
9
| Gujarat Gas | Gas Distribution | 31 Mar 2024 | 544.3 | 213.6 | 553.8 | 38,119.6 | 9,540.6 | 2.55 | 0.47 | 0.02 | WkBr |
|
10
| Gujarat Pipavav Port | Marine Ports | 31 Dec 2023 | 153.1 | 142.1 | 210.5 | 10,176.4 | 5,705.2 | 1.08 | 0.65 | 0.02 | FrBl |
|
11
| Gujarat State Petronet | Gas Transmission | 31 Mar 2024 | 356.5 | 455.6 | 297.4 | 16,779.7 | 8,380.3 | 0.78 | 0.44 | 0.01 | WkBr |
|
12
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2023 | 99.4 | 166.6 | 173.3 | 226,411.9 | 28,740.8 | 0.60 | 0.78 | -0.08 | WkBr |
|
13
| Interglobe Aviation | Airlines | 31 Dec 2023 | 2,967.1 | 1,553.8 | 4,366.7 | 168,528.7 | 46,852.3 | 1.91 | 1.00 | 35.36 | VrBl |
|
14
| IRB Infrastructure Developers | Infra Developers | 31 Mar 2024 | 58.6 | 84.7 | 68.9 | 41,608.7 | 9,998.5 | 0.69 | 0.73 | -0.06 | WkBr |
|
15
| JSW Energy | Power Generation | 31 Mar 2024 | 528.9 | 133.7 | 597.8 | 104,472.9 | 25,980.6 | 3.96 | 0.10 | -0.06 | WkBr |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Mar 2024 | 3,763.9 | 2,627.1 | 3,464.2 | 476,212.7 | 396,498.6 | 1.43 | 0.72 | 0.00 | VrBl |
|
17
| National Buildings Construction Corp | Real Estate | 31 Dec 2023 | 81.6 | 21.7 | 143.8 | 25,884.0 | 9,905.7 | 3.77 | 0.41 | 0.00 | WkBr |
|
18
| NCC Limited | Civil Construction | 31 Mar 2024 | 232.4 | 214.4 | 277.8 | 17,438.4 | 10,999.4 | 1.08 | 0.49 | 0.00 | WkBr |
|
19
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.7 | 97.9 | 98,340.9 | 28,022.4 | 2.15 | -0.05 | -0.03 | Brsh |
|
20
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 366.3 | 355,188.9 | 173,399.2 | 1.35 | 0.27 | -0.02 | WkBr |
|
21
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 279.0 | 350,989.8 | 108,101.7 | 0.28 | 0.62 | 0.00 | WkBr |
|
22
| Oil India | Oil Exploration | 31 Dec 2023 | 372.2 | 1,388.7 | 646.5 | 70,106.8 | 23,462.2 | 0.27 | 0.69 | 0.03 | VrBl |
|
23
| PNC infratech | Civil Construction | 31 Dec 2023 | 351.5 | 513.7 | 458.4 | 11,759.8 | 5,162.3 | 0.68 | 0.64 | 0.00 | WkBr |
|
24
| Power Finance Corporation | Finance Term Lending | 31 Mar 2024 | 390.3 | 3,143.8 | 466.0 | 153,768.3 | 67,637.6 | 0.12 | 0.87 | 0.01 | FrBl |
|
25
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 316.9 | 294,736.1 | 136,244.2 | 1.19 | 0.51 | 0.01 | VrBl |
|
26
| Rail Vikas Nigam | Rail Infrastructure | 31 Mar 2024 | 252.9 | 120.0 | 299.7 | 62,488.1 | 13,576.5 | 2.11 | 0.65 | 0.01 | VrBl |
|
27
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2024 | 451.0 | 1,884.8 | 544.9 | 143,471.2 | 67,945.1 | 0.24 | 0.86 | 0.00 | VrBl |
|
28
| SpiceJet | Airlines | 30 Jun 2023 | 27.3 | -693.5 | 62.6 | 3,767.0 | 1,434.3 | -0.04 | -0.86 | 0.00 | Brsh |
|
29
| Tata Power Company | Power Generation | 31 Mar 2024 | 394.2 | 179.8 | 441.5 | 141,058.3 | 73,939.7 | 2.19 | 0.33 | -0.04 | WkBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2023 | 933.9 | 815.6 | 1,384.1 | 66,522.2 | 28,658.0 | 1.14 | 0.68 | -0.01 | WkBr |
| Summary of BSE India Infra stocks | 533.2 | 678.6 | 620.0 | 4,042,798.0 | 1,663,072.0 | 0.79 | 0.68 | -0.01 | |