icTracker Valuation of BSE India Infra stocks
*NOTE - Grey coloured rows indicate that 67% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,174.8 | 253,762.3 | 89,765.9 | 1.91 | 0.56 | -0.05 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 504.7 | 194,659.7 | 72,121.5 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 153.0 | 20,278.6 | 10,051.8 | 1.62 | 0.15 | -0.03 | Brsh |
|
5
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
6
| GMR Airports | Engineering turnkey | 31 Dec 2024 | 78.6 | -17.4 | 77.4 | 81,684.2 | 22,552.5 | -4.51 | -0.97 | -0.03 | WkBr |
|
7
| Great Eastern Shipping Co | Shipping | 31 Dec 2024 | 962.0 | 2,606.3 | 923.3 | 13,181.0 | 8,170.5 | 0.37 | 0.62 | 0.01 | WkBl |
|
8
| Gujarat Pipavav Port | Marine Ports | 31 Dec 2024 | 182.3 | 99.6 | 140.5 | 6,789.9 | 3,806.6 | 1.83 | 0.50 | 0.01 | WkBr |
|
9
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 356.0 | 294.1 | 16,590.6 | 8,285.9 | 1.02 | 0.24 | -0.01 | WkBr |
|
10
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 91.7 | 124.4 | 162,546.1 | 20,633.6 | 1.62 | 0.57 | -0.11 | VrBr |
|
11
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 5,028.0 | 194,277.1 | 54,010.5 | 2.32 | 0.92 | 0.20 | FrBl |
|
12
| IRB Infrastructure Developers | Infra Developers | 31 Dec 2024 | 57.2 | 122.4 | 46.0 | 27,785.4 | 6,676.8 | 0.47 | 0.73 | -0.06 | WkBr |
|
13
| Ircon International | Rail Infrastructure | 31 Dec 2024 | 215.0 | 112.8 | 159.3 | 14,978.7 | 4,044.2 | 1.91 | 0.41 | -0.05 | WkBr |
|
14
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2024 | 17.7 | 16.4 | 14.7 | 10,040.3 | 2,510.1 | 1.08 | -0.08 | -0.04 | WkBr |
|
15
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 522.5 | 91,320.9 | 22,709.9 | 4.57 | -0.15 | -0.08 | VrBr |
|
16
| Kalpataru Projects International | Electrical Equipment | 31 Dec 2024 | 1,297.2 | 425.0 | 983.2 | 16,790.4 | 8,137.4 | 3.05 | 0.28 | -0.01 | WkBr |
|
17
| KEC International | Electrical Equipment | 31 Dec 2024 | 1,198.8 | 249.6 | 791.8 | 21,076.4 | 12,269.0 | 4.80 | 0.23 | -0.01 | WkBr |
|
18
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,436.8 | 472,604.9 | 393,494.7 | 1.96 | 0.57 | -0.03 | Brsh |
|
19
| National Buildings Construction Corp | Real Estate | 31 Dec 2024 | 93.0 | 19.4 | 81.6 | 22,034.7 | 8,432.6 | 4.80 | 0.49 | 0.00 | VrBr |
|
20
| NCC Limited | Civil Construction | 31 Dec 2024 | 273.9 | 166.0 | 213.3 | 13,390.1 | 8,445.8 | 1.65 | 0.30 | -0.02 | WkBr |
|
21
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.1 | 82,509.9 | 23,511.3 | 2.13 | -0.21 | -0.04 | Brsh |
|
22
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
24
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 545.0 | 385.5 | 62,697.6 | 20,982.6 | 0.79 | 0.34 | -0.02 | VrBr |
|
25
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 404.7 | 133,555.1 | 58,746.5 | 0.15 | 0.84 | 0.00 | WkBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
27
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2024 | 422.7 | 63.0 | 350.1 | 72,996.6 | 15,859.6 | 6.71 | 0.31 | -0.02 | VrBr |
|
28
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 416.9 | 109,779.1 | 51,989.2 | 0.29 | 0.83 | -0.02 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,500.3 | 75,600.7 | 32,569.1 | 2.26 | 0.57 | -0.02 | WkBr |
| Summary of BSE India Infra stocks | 593.2 | 588.6 | 560.6 | 3,481,393.0 | 1,490,697.0 | 1.01 | 0.56 | -0.03 | |