icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 81% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACME Solar Holdings | Solar | 31 Dec 2024 | 235.7 | 36.7 | 191.8 | 11,608.0 | 1,044.7 | 6.41 | 0.07 | -0.09 | VrBr |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2024 | 806.2 | 121.2 | 866.4 | 104,073.1 | 27,169.6 | 6.65 | -0.54 | -0.07 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 504.7 | 194,659.7 | 72,121.5 | 1.50 | 0.55 | -0.01 | VrBr |
|
5
| Antony Waste Handling Cell | Waste Management | 31 Dec 2024 | 616.3 | 552.5 | 540.8 | 1,534.9 | 704.0 | 1.12 | 0.51 | -0.02 | WkBr |
|
6
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 153.0 | 20,278.6 | 10,051.8 | 1.62 | 0.15 | -0.03 | Brsh |
|
7
| EMS Ltd | Engineering turnkey | 31 Dec 2024 | 851.7 | 495.2 | 630.9 | 3,503.4 | 945.9 | 1.72 | 0.66 | -0.01 | FrBr |
|
8
| Gujarat Industries Power | Power Generation | 31 Dec 2024 | 227.8 | 192.0 | 181.4 | 2,743.1 | 269.7 | 1.19 | -0.17 | -0.04 | WkBr |
|
9
| Inox Green Energy Services | Engineering turnkey | 31 Dec 2024 | 176.8 | 38.2 | 122.6 | 4,500.7 | 945.2 | 4.62 | -0.37 | -0.05 | FrBr |
|
10
| Ion Exchange India | Non Elec Equipment | 31 Dec 2024 | 657.2 | 180.2 | 471.3 | 6,911.7 | 3,244.2 | 3.65 | 0.57 | 0.00 | FrBr |
|
11
| Jaiprakash Power Ventures | Power Generation | 31 Dec 2024 | 17.7 | 16.4 | 14.7 | 10,040.3 | 2,510.1 | 1.08 | -0.08 | -0.04 | WkBr |
|
12
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 522.5 | 91,320.9 | 22,709.9 | 4.57 | -0.15 | -0.08 | VrBr |
|
13
| KP Energy | Power Generation | 31 Dec 2024 | 536.7 | 174.9 | 389.2 | 2,595.2 | 1,427.4 | 3.07 | 0.77 | 0.04 | VrBl |
|
14
| Nava Limited | Diversified | 31 Dec 2024 | 988.5 | 1,007.4 | 527.6 | 7,654.8 | 3,903.9 | 0.98 | 0.35 | -0.01 | WkBr |
|
15
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.1 | 82,509.9 | 23,511.3 | 2.13 | -0.21 | -0.04 | Brsh |
|
16
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 197.1 | 243.6 | 33,775.7 | 6,263.9 | 1.26 | 0.21 | -0.03 | VrBr |
|
17
| NTPC Green Energy | Renewable Energy | 31 Dec 2024 | 127.2 | -7.4 | 99.3 | 83,673.5 | 5,857.1 | -17.20 | -2.35 | -0.03 | VrBr |
|
18
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
19
| Orient Green Power | Renewable Energy | 31 Dec 2024 | 17.0 | 6.4 | 12.2 | 1,433.4 | 725.6 | 2.67 | -0.46 | -0.06 | FrBr |
|
20
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
21
| PTC India | Trading | 31 Dec 2024 | 145.0 | 343.9 | 166.4 | 4,925.0 | 4,151.0 | 0.42 | 0.37 | -0.01 | WkBr |
|
22
| Reliance Infrastructure | Power Distribution | 31 Dec 2024 | 304.2 | 257.7 | 254.3 | 10,071.6 | 7,598.9 | 1.18 | -0.45 | -0.05 | Brsh |
|
23
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.9 | 91.3 | 35,875.1 | 4,668.1 | 5.52 | -0.99 | -0.07 | VrBr |
|
24
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
25
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,500.3 | 75,600.7 | 32,569.1 | 2.26 | 0.57 | -0.02 | WkBr |
|
26
| VA Tech Wabag | Non Elec Equipment | 31 Dec 2024 | 1,643.1 | 481.3 | 1,408.2 | 8,757.3 | 5,430.6 | 3.41 | 0.32 | -0.01 | VrBr |
| Summary of BSE Utilities stocks | 5,532.5 | 2,508.5 | 5,214.0 | 1,673,923.0 | 631,990.5 | 2.21 | 0.23 | -0.04 | |