icTracker Valuation of BSE Utilities stocks
*NOTE - Grey coloured rows indicate that 32% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Mar 2024 | 1,026.7 | 63.0 | 1,044.6 | 116,524.4 | 30,420.1 | 16.29 | -0.95 | -0.06 | WkBr |
|
2
| Adani Green Energy | Power Generation | 31 Mar 2024 | 1,835.2 | -103.7 | 1,832.0 | 290,186.8 | 80,361.2 | -17.70 | -2.06 | -0.04 | Brsh |
|
3
| Adani Power | Power Generation | 31 Mar 2024 | 533.8 | 529.8 | 634.7 | 244,799.9 | 90,698.5 | 1.01 | 0.79 | 0.00 | FrBl |
|
4
| Antony Waste Handling Cell | Waste Management | 31 Dec 2023 | 484.4 | 847.5 | 485.0 | 1,376.5 | 631.4 | 0.57 | 0.71 | -0.02 | WkBr |
|
5
| CESC Limited | Power Distribution | 31 Dec 2023 | 132.5 | 119.6 | 147.3 | 19,525.7 | 9,678.5 | 1.11 | 0.22 | -0.01 | WkBr |
|
6
| EMS Ltd | Engineering turnkey | 31 Dec 2023 | 424.4 | 484.5 | 453.7 | 2,519.2 | 680.2 | 0.88 | 0.71 | -0.01 | WkBr |
|
7
| Gujarat Industries Power | Power Generation | 31 Mar 2024 | 163.1 | 165.2 | 190.5 | 2,880.6 | 283.2 | 0.99 | -0.32 | -0.02 | Brsh |
|
8
| Jaiprakash Power Ventures | Power Generation | 31 Mar 2024 | 15.3 | 10.0 | 19.9 | 13,638.4 | 3,409.6 | 1.53 | -0.68 | 0.01 | WkBr |
|
9
| JSW Energy | Power Generation | 31 Mar 2024 | 528.9 | 133.7 | 597.8 | 104,472.9 | 25,980.6 | 3.96 | 0.10 | -0.06 | WkBr |
|
10
| KPI Green Energy | Power Generation | 31 Mar 2024 | 1,523.0 | 509.5 | 1,926.7 | 11,614.4 | 3,123.4 | 2.99 | 0.73 | 0.00 | VrBl |
|
11
| Nava Limited | Diversified | 31 Mar 2024 | 485.7 | 1,259.2 | 513.4 | 7,449.5 | 3,799.2 | 0.39 | 0.54 | -0.01 | WkBr |
|
12
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.7 | 97.9 | 98,340.9 | 28,022.4 | 2.15 | -0.05 | -0.03 | Brsh |
|
13
| NLC India | Power Generation | 31 Mar 2024 | 228.1 | 112.4 | 239.9 | 33,265.4 | 6,169.2 | 2.03 | -0.24 | -0.06 | Brsh |
|
14
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 366.3 | 355,188.9 | 173,399.2 | 1.35 | 0.27 | -0.02 | WkBr |
|
15
| Orient Green Power | Power Generation | 31 Dec 2023 | 21.8 | 5.1 | 21.4 | 2,093.8 | 1,059.9 | 4.30 | -0.63 | -0.06 | WkBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 316.9 | 294,736.1 | 136,244.2 | 1.19 | 0.51 | 0.01 | VrBl |
|
17
| PTC India | Trading | 31 Dec 2023 | 190.1 | 300.4 | 227.4 | 6,729.8 | 5,672.2 | 0.63 | 0.32 | -0.02 | WkBr |
|
18
| RattanIndia Power | Power Generation | 31 Dec 2023 | 9.0 | -31.2 | 13.9 | 7,437.7 | 3,872.7 | -0.29 | -0.62 | 0.00 | WkBr |
|
19
| Reliance Infrastructure | Power Distribution | 31 Dec 2023 | 209.8 | -58.5 | 171.1 | 6,777.8 | 5,113.8 | -3.58 | -7.06 | -0.05 | WkBr |
|
20
| Reliance Power | Power Generation | 31 Dec 2023 | 23.3 | -91.6 | 26.2 | 9,966.2 | 7,425.5 | -0.25 | -1.34 | -0.02 | Brsh |
|
21
| SJVN Limited | Power Generation | 31 Dec 2023 | 91.0 | 26.2 | 134.7 | 52,934.3 | 6,887.9 | 3.47 | -0.40 | -0.05 | Brsh |
|
22
| Tata Power Company | Power Generation | 31 Mar 2024 | 394.2 | 179.8 | 441.5 | 141,058.3 | 73,939.7 | 2.19 | 0.33 | -0.04 | WkBr |
|
23
| Torrent Power | Power Generation | 31 Dec 2023 | 933.9 | 815.6 | 1,384.1 | 66,522.2 | 28,658.0 | 1.14 | 0.68 | -0.01 | WkBr |
|
24
| VA Tech Wabag | Non Elec Equipment | 31 Dec 2023 | 627.8 | 326.7 | 980.4 | 6,096.8 | 3,780.8 | 1.92 | 0.14 | 0.00 | Brsh |
|
25
| Waaree Renewable Technologies | Power Generation | 31 Mar 2024 | 1,405.5 | 275.7 | 2,088.5 | 21,751.6 | 5,437.9 | 5.10 | 0.92 | 0.20 | WkBl |
| Summary of BSE Utilities stocks | 5,149.4 | 2,501.4 | 5,974.8 | 1,917,888.0 | 734,749.2 | 2.06 | 0.32 | -0.03 | |