icTracker Valuation of BSE Power and Energy stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2024 | 806.2 | 121.2 | 866.4 | 104,073.1 | 27,169.6 | 6.65 | -0.54 | -0.07 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 504.7 | 194,659.7 | 72,121.5 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2024 | 761.1 | 61.2 | 592.2 | 65,125.3 | 15,938.6 | 12.43 | 0.40 | -0.03 | VrBr |
|
5
| Aegis Logistics | Logistics | 31 Dec 2024 | 820.0 | 187.7 | 781.8 | 27,441.2 | 9,854.5 | 4.37 | 0.26 | -0.02 | VrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 284.6 | 123,473.9 | 53,054.2 | 0.61 | 0.61 | 0.00 | WkBr |
|
7
| Castrol India | Lubricants | 31 Dec 2024 | 197.4 | 93.6 | 206.9 | 20,461.0 | 9,996.8 | 2.11 | 0.75 | 0.08 | Blsh |
|
8
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 153.0 | 20,278.6 | 10,051.8 | 1.62 | 0.15 | -0.03 | Brsh |
|
9
| Chennai Petroleum Corporation | Refineries | 31 Dec 2024 | 625.8 | 701.9 | 600.0 | 8,933.9 | 2,623.4 | 0.89 | 0.26 | -0.05 | VrBr |
|
10
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
11
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
12
| Gujarat Gas | Gas Distribution | 31 Dec 2024 | 498.7 | 163.3 | 409.8 | 28,210.2 | 7,060.5 | 3.05 | 0.27 | -0.01 | Brsh |
|
13
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 356.0 | 294.1 | 16,590.6 | 8,285.9 | 1.02 | 0.24 | -0.01 | WkBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2024 | 408.8 | 326.2 | 361.7 | 76,963.3 | 34,678.2 | 1.25 | 0.30 | -0.01 | WkBr |
|
15
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
16
| Indraprastha Gas | Gas Distribution | 31 Dec 2024 | 415.7 | 284.6 | 201.4 | 14,098.7 | 7,042.8 | 1.46 | 0.45 | -0.01 | Brsh |
|
17
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 522.5 | 91,320.9 | 22,709.9 | 4.57 | -0.15 | -0.08 | VrBr |
|
18
| Mahanagar Gas | Gas Distribution | 31 Dec 2024 | 1,284.4 | 1,494.3 | 1,385.8 | 13,688.6 | 6,502.2 | 0.86 | 0.61 | -0.01 | Brsh |
|
19
| Mangalore Refinery and Petrochemicals | Refineries | 31 Dec 2024 | 148.4 | 88.3 | 134.6 | 23,593.5 | 2,460.1 | 1.68 | 0.19 | -0.03 | WkBr |
|
20
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.1 | 82,509.9 | 23,511.3 | 2.13 | -0.21 | -0.04 | Brsh |
|
21
| NLC India | Power Generation | 31 Dec 2024 | 248.8 | 197.1 | 243.6 | 33,775.7 | 6,263.9 | 1.26 | 0.21 | -0.03 | VrBr |
|
22
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
23
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
24
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 545.0 | 385.5 | 62,697.6 | 20,982.6 | 0.79 | 0.34 | -0.02 | VrBr |
|
25
| Petronet LNG | Gas Transmission | 31 Dec 2024 | 346.2 | 266.9 | 297.3 | 44,595.0 | 20,631.5 | 1.30 | 0.50 | 0.01 | VrBl |
|
26
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
27
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,252.6 | 1,695,065.0 | 757,608.3 | 1.40 | 0.17 | -0.03 | VrBr |
|
28
| SJVN Limited | Power Generation | 31 Dec 2024 | 104.4 | 18.9 | 91.3 | 35,875.1 | 4,668.1 | 5.52 | -0.99 | -0.07 | VrBr |
|
29
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
30
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,500.3 | 75,600.7 | 32,569.1 | 2.26 | 0.57 | -0.02 | WkBr |
| Summary of BSE Power and Energy stocks | 3,699.2 | 2,867.0 | 3,643.3 | 4,599,882.0 | 1,812,412.0 | 1.29 | 0.29 | -0.02 | |