icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 52% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Angel One | Finance Broking | 31 Mar 2024 | 3,045.0 | 2,463.8 | 2,756.5 | 23,156.9 | 10,705.8 | 1.24 | 0.85 | 0.05 | VrBl |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2024 | 9,148.2 | 4,945.8 | 8,813.9 | 246,064.8 | 100,630.1 | 1.85 | 0.79 | 0.04 | Blsh |
|
3
| Bank of Baroda | Bank Pub sector | 31 Mar 2024 | 264.1 | 877.8 | 262.5 | 135,748.3 | 48,874.5 | 0.30 | 0.73 | 0.09 | VrBl |
|
4
| Bank of India | Bank Pub sector | 31 Mar 2024 | 137.1 | 314.8 | 124.4 | 56,635.2 | 6,551.9 | 0.44 | 0.51 | 0.08 | Blsh |
|
5
| Bharat Electronics | Electronics | 31 Dec 2023 | 184.2 | 42.9 | 258.8 | 189,177.1 | 91,716.9 | 4.29 | 0.50 | 0.02 | VrBl |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Mar 2024 | 602.4 | 1,222.3 | 629.0 | 136,446.0 | 58,628.1 | 0.49 | 0.71 | 0.02 | VrBl |
|
7
| Britannia Industries | Food Products | 31 Mar 2024 | 4,911.3 | 1,842.1 | 5,096.1 | 122,747.7 | 59,008.8 | 2.67 | 0.91 | 0.10 | Blsh |
|
8
| BSE Limited | Finance Exchange | 31 Mar 2024 | 2,515.9 | 826.6 | 2,794.3 | 37,827.5 | 35,988.6 | 3.04 | 0.69 | -0.01 | WkBr |
|
9
| Canara Bank | Bank Pub sector | 31 Mar 2024 | 581.1 | 1,568.1 | 114.5 | 20,771.8 | 7,400.2 | 0.37 | 0.67 | 0.14 | Blsh |
|
10
| Castrol India | Lubricants | 31 Mar 2024 | 186.0 | 149.5 | 195.1 | 19,292.8 | 9,426.1 | 1.24 | 0.84 | 0.06 | VrBl |
|
11
| Coal India | Mining/Minerals | 31 Mar 2024 | 434.1 | 855.4 | 469.7 | 289,463.3 | 96,115.0 | 0.51 | 0.84 | 0.07 | FrBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Mar 2024 | 2,710.4 | 875.9 | 2,691.7 | 73,210.4 | 35,766.1 | 3.09 | 0.92 | 0.18 | Blsh |
|
13
| Cummins India | Engines | 31 Dec 2023 | 1,964.0 | 1,069.1 | 3,872.9 | 107,355.4 | 52,453.1 | 1.84 | 0.78 | 0.04 | VrBl |
|
14
| Cyient Limited | Software Services | 31 Mar 2024 | 1,996.4 | 1,702.2 | 1,778.0 | 19,716.2 | 12,580.6 | 1.17 | 0.76 | 0.01 | VrBl |
|
15
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 152.2 | 208.8 | 137,255.2 | 45,526.6 | 1.19 | 0.23 | -0.01 | WkBr |
|
16
| HCL Technologies | IT Services | 31 Mar 2024 | 1,543.6 | 1,129.9 | 1,338.9 | 363,332.6 | 140,825.7 | 1.37 | 0.78 | 0.02 | VrBl |
|
17
| HDFC Asset Management Company | Finance AMC | 31 Mar 2024 | 3,754.1 | 1,243.5 | 3,786.6 | 80,837.9 | 32,617.5 | 3.02 | 0.73 | 0.04 | VrBl |
|
18
| Hero Motocorp | Auto 2/3 wheeler | 31 Mar 2024 | 4,722.3 | 2,984.2 | 5,109.9 | 102,157.0 | 66,126.7 | 1.58 | 0.70 | 0.02 | VrBl |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Mar 2024 | 2,264.4 | 1,080.1 | 2,327.2 | 546,785.1 | 201,384.2 | 2.10 | 0.80 | 0.02 | Blsh |
|
20
| IDFC Limited | Finance Term Lending | 31 Mar 2024 | 110.7 | 75.3 | 114.4 | 18,295.8 | 10,595.9 | 1.47 | -0.11 | -0.02 | WkBr |
|
21
| Indian Bank | Bank Pub sector | 31 Mar 2024 | 520.7 | 1,098.8 | 540.1 | 72,742.8 | 14,648.1 | 0.47 | 0.59 | 0.09 | FrBl |
|
22
| Indian Oil Corporation | Refineries | 31 Mar 2024 | 167.8 | 398.5 | 164.9 | 232,859.2 | 55,707.8 | 0.42 | 0.67 | -0.01 | WkBr |
|
23
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2023 | 99.4 | 166.6 | 173.3 | 226,411.9 | 28,740.8 | 0.60 | 0.78 | -0.08 | WkBr |
|
24
| Indraprastha Gas | Gas Distribution | 31 Mar 2024 | 430.8 | 523.3 | 444.0 | 31,080.0 | 15,525.5 | 0.82 | 0.74 | 0.01 | VrBl |
|
25
| Infosys Limited | IT Services | 31 Mar 2024 | 1,498.1 | 935.7 | 1,443.7 | 599,240.0 | 516,976.3 | 1.60 | 0.77 | 0.05 | FrBl |
|
26
| ITC Limited | Cigarettes | 31 Dec 2023 | 462.1 | 264.2 | 436.7 | 544,747.4 | 383,620.2 | 1.75 | 0.77 | 0.04 | VrBl |
|
27
| LIC Housing Finance | Finance Housing | 31 Mar 2024 | 611.0 | 3,964.4 | 644.9 | 35,470.8 | 18,853.5 | 0.15 | 0.86 | -0.01 | Brsh |
|
28
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Mar 2024 | 278.8 | 442.5 | 264.5 | 32,679.8 | 32,541.5 | 0.63 | 0.63 | -0.03 | WkBr |
|
29
| Manappuram Finance | Finance NBFC | 31 Dec 2023 | 172.0 | 547.3 | 181.8 | 15,388.2 | 8,133.4 | 0.31 | 0.76 | 0.00 | FrBl |
|
30
| MphasiS Limited | IT Services | 31 Mar 2024 | 2,388.1 | 1,466.1 | 2,322.3 | 43,891.0 | 19,308.8 | 1.63 | 0.68 | 0.00 | WkBr |
|
31
| National Aluminium Company | Metals non ferrous | 31 Dec 2023 | 132.0 | 107.5 | 199.9 | 36,714.3 | 17,589.8 | 1.23 | 0.29 | -0.01 | WkBr |
|
32
| NHPC Limited | Power Generation | 31 Mar 2024 | 89.7 | 41.7 | 97.9 | 98,340.9 | 28,022.4 | 2.15 | -0.05 | -0.03 | Brsh |
|
33
| NMDC Limited | Mining/Minerals | 31 Dec 2023 | 209.7 | 142.2 | 280.2 | 82,100.9 | 32,186.0 | 1.47 | 0.38 | 0.02 | WkBr |
|
34
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 366.3 | 355,188.9 | 173,399.2 | 1.35 | 0.27 | -0.02 | WkBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 279.0 | 350,989.8 | 108,101.7 | 0.28 | 0.62 | 0.00 | WkBr |
|
36
| Oil India | Oil Exploration | 31 Dec 2023 | 372.2 | 1,388.7 | 646.5 | 70,106.8 | 23,462.2 | 0.27 | 0.69 | 0.03 | VrBl |
|
37
| Oracle Financial Services Software | Software Infrastructure | 31 Mar 2024 | 8,774.1 | 3,632.9 | 7,787.9 | 67,498.6 | 16,264.0 | 2.42 | 0.75 | 0.04 | VrBl |
|
38
| Petronet LNG | Gas Transmission | 31 Dec 2023 | 222.7 | 526.7 | 313.5 | 47,025.0 | 21,755.7 | 0.42 | 0.78 | 0.04 | VrBl |
|
39
| Piramal Enterprises | Finance General | 31 Mar 2024 | 849.4 | 821.2 | 828.8 | 18,619.0 | 8,700.9 | 1.03 | -0.44 | -0.10 | FrBr |
|
40
| Power Finance Corporation | Finance Term Lending | 31 Mar 2024 | 390.3 | 3,143.8 | 466.0 | 153,768.3 | 67,637.6 | 0.12 | 0.87 | 0.01 | FrBl |
|
41
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 316.9 | 294,736.1 | 136,244.2 | 1.19 | 0.51 | 0.01 | VrBl |
|
42
| Rural Electrification Corporation | Finance Term Lending | 31 Mar 2024 | 451.0 | 1,884.8 | 544.9 | 143,471.2 | 67,945.1 | 0.24 | 0.86 | 0.00 | VrBl |
|
43
| Shriram Finance Company | Finance NBFC | 31 Mar 2024 | 2,359.8 | 6,291.5 | 2,370.5 | 89,079.8 | 62,355.9 | 0.38 | 0.79 | -0.01 | Brsh |
|
44
| State Bank of India | Bank Pub sector | 31 Mar 2024 | 752.4 | 1,947.1 | 821.0 | 732,710.6 | 307,057.1 | 0.39 | 0.75 | 0.10 | VrBl |
|
45
| Steel Authority of India | Steel | 31 Dec 2023 | 123.7 | 97.2 | 169.2 | 69,867.8 | 24,375.7 | 1.27 | -0.40 | -0.04 | WkBr |
|
46
| Tata Consultancy Services | IT Services | 31 Mar 2024 | 3,876.3 | 1,929.6 | 3,851.5 | 1,393,488.0 | 380,380.7 | 2.01 | 0.87 | 0.10 | Blsh |
|
47
| Tata Steel | Steel | 31 Dec 2023 | 139.6 | 65.8 | 167.9 | 206,472.3 | 131,254.9 | 2.12 | -0.14 | -0.05 | WkBr |
|
48
| Tech Mahindra | IT Services | 31 Mar 2024 | 1,248.1 | 683.5 | 1,305.7 | 127,530.5 | 68,517.0 | 1.83 | 0.59 | -0.02 | WkBr |
|
49
| Union Bank of India | Bank Pub sector | 31 Mar 2024 | 153.5 | 298.9 | 141.3 | 107,824.7 | 11,578.2 | 0.51 | 0.57 | 0.09 | VrBl |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2024 | 271.7 | 289.5 | 458.6 | 170,471.1 | 48,902.3 | 0.94 | 0.61 | -0.01 | WkBr |
| Summary of Nifty Dividend Opp 50 stocks | 5,613.2 | 7,344.0 | 5,995.0 | 9,176,793.0 | 3,952,709.0 | 0.76 | 0.72 | 0.03 | |