icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 62% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Angel One | Finance Broking | 30 Sep 2024 | 2,561.7 | 2,266.6 | 2,677.5 | 24,137.5 | 11,159.2 | 1.13 | 0.74 | 0.01 | Blsh |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 30 Sep 2024 | 12,346.0 | 4,777.0 | 9,545.7 | 266,570.9 | 109,016.2 | 2.58 | 0.77 | 0.01 | Blsh |
|
3
| Bank of Baroda | Bank Pub sector | 30 Sep 2024 | 247.8 | 813.4 | 237.2 | 122,664.7 | 44,164.0 | 0.30 | 0.68 | 0.08 | WkBl |
|
4
| Bank of India | Bank Pub sector | 30 Sep 2024 | 110.6 | 473.9 | 104.6 | 47,607.3 | 5,507.5 | 0.23 | 0.66 | 0.09 | Blsh |
|
5
| Bharat Electronics | Electronics | 30 Sep 2024 | 285.1 | 59.8 | 279.0 | 203,942.8 | 98,875.7 | 4.77 | 0.60 | 0.01 | Blsh |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 501.5 | 287.5 | 124,732.0 | 53,594.8 | 0.74 | 0.65 | -0.02 | VrBr |
|
7
| Britannia Industries | Food Products | 30 Sep 2024 | 6,338.2 | 1,465.2 | 4,892.7 | 117,849.6 | 56,654.2 | 4.33 | 0.91 | 0.12 | WkBl |
|
8
| BSE Limited | Finance Exchange | 30 Sep 2024 | 3,684.7 | 924.8 | 4,727.4 | 63,997.1 | 60,885.9 | 3.98 | 0.69 | 0.04 | VrBl |
|
9
| Canara Bank | Bank Pub sector | 30 Sep 2024 | 111.3 | 334.5 | 97.8 | 88,720.0 | 31,607.4 | 0.33 | 0.66 | 0.12 | WkBl |
|
10
| Castrol India | Lubricants | 30 Sep 2024 | 245.8 | 105.8 | 190.1 | 18,806.2 | 9,188.3 | 2.32 | 0.78 | 0.06 | Blsh |
|
11
| Coal India | Mining/Minerals | 30 Sep 2024 | 510.2 | 534.2 | 412.3 | 254,058.5 | 84,358.9 | 0.95 | 0.71 | 0.02 | WkBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 30 Sep 2024 | 3,804.5 | 965.8 | 2,733.5 | 74,347.3 | 36,321.5 | 3.94 | 0.94 | 0.21 | WkBl |
|
13
| Cummins India | Engines | 30 Sep 2024 | 3,806.1 | 968.9 | 3,301.3 | 91,510.7 | 44,711.5 | 3.93 | 0.74 | 0.02 | WkBl |
|
14
| Cyient Limited | Software Services | 30 Sep 2024 | 1,880.8 | 1,559.2 | 1,813.2 | 20,117.6 | 12,836.7 | 1.21 | 0.68 | 0.00 | FrBr |
|
15
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 171.7 | 186.7 | 122,744.0 | 40,713.3 | 1.40 | 0.26 | -0.01 | FrBr |
|
16
| HCL Technologies | IT Services | 30 Sep 2024 | 1,796.1 | 989.9 | 1,820.6 | 494,036.3 | 191,485.8 | 1.81 | 0.74 | 0.02 | WkBl |
|
17
| HDFC Asset Management Company | Finance AMC | 30 Sep 2024 | 4,299.3 | 1,372.7 | 4,190.2 | 89,508.4 | 36,116.0 | 3.13 | 0.77 | 0.04 | Blsh |
|
18
| Hero Motocorp | Auto 2/3 wheeler | 30 Sep 2024 | 5,712.4 | 2,921.7 | 4,775.8 | 95,506.5 | 61,821.8 | 1.96 | 0.67 | 0.02 | VrBl |
|
19
| Hindustan Unilever | Personal Care MNC | 30 Sep 2024 | 2,958.3 | 949.8 | 2,410.4 | 566,333.8 | 208,584.1 | 3.11 | 0.77 | 0.02 | WkBl |
|
20
| Hindustan Zinc | Metals non ferrous | 30 Sep 2024 | 522.5 | 129.6 | 492.2 | 207,949.1 | 11,517.0 | 4.03 | 0.86 | 0.24 | WkBl |
|
21
| Indian Bank | Bank Pub sector | 30 Sep 2024 | 524.1 | 1,313.8 | 523.1 | 70,453.0 | 14,187.0 | 0.40 | 0.63 | 0.09 | WkBl |
|
22
| Indian Oil Corporation | Refineries | 30 Sep 2024 | 180.2 | 181.5 | 133.1 | 187,981.9 | 44,971.7 | 0.99 | 0.28 | -0.05 | VrBr |
|
23
| Indian Railway Finance Corporation | Finance Term Lending | 30 Sep 2024 | 158.7 | 102.0 | 145.2 | 189,728.6 | 24,084.2 | 1.56 | 0.61 | -0.11 | FrBr |
|
24
| Indraprastha Gas | Gas Distribution | 30 Sep 2024 | 558.6 | 358.4 | 320.5 | 22,431.5 | 11,205.3 | 1.56 | 0.58 | 0.00 | WkBl |
|
25
| Infosys Limited | IT Services | 30 Sep 2024 | 1,875.6 | 783.9 | 1,824.8 | 757,663.0 | 653,650.9 | 2.39 | 0.72 | 0.03 | Blsh |
|
26
| ITC Limited | Cigarettes | 30 Sep 2024 | 518.2 | 211.6 | 467.4 | 584,542.6 | 411,644.6 | 2.45 | 0.71 | 0.03 | Blsh |
|
27
| LIC Housing Finance | Finance Housing | 30 Sep 2024 | 662.5 | 2,825.8 | 616.5 | 33,908.6 | 18,023.1 | 0.23 | 0.78 | -0.01 | FrBr |
|
28
| Mahindra and Mahindra Financial Services | Finance NBFC | 30 Sep 2024 | 338.4 | 323.9 | 259.8 | 32,099.1 | 31,963.3 | 1.04 | 0.50 | -0.05 | FrBr |
|
29
| Manappuram Finance | Finance NBFC | 30 Sep 2024 | 201.4 | 719.3 | 154.8 | 13,099.4 | 6,923.7 | 0.28 | 0.79 | -0.01 | FrBr |
|
30
| MphasiS Limited | IT Services | 30 Sep 2024 | 3,010.4 | 1,242.6 | 2,789.3 | 52,779.7 | 23,219.2 | 2.42 | 0.63 | 0.00 | FrBr |
|
31
| National Aluminium Company | Metals non ferrous | 30 Sep 2024 | 210.3 | 118.6 | 240.3 | 44,136.1 | 21,145.6 | 1.77 | 0.28 | 0.01 | WkBr |
|
32
| NHPC Limited | Power Generation | 30 Sep 2024 | 95.0 | 47.5 | 80.0 | 80,370.3 | 22,901.7 | 2.00 | 0.04 | -0.03 | FrBr |
|
33
| NMDC Limited | Mining/Minerals | 30 Sep 2024 | 244.9 | 183.1 | 221.2 | 64,830.9 | 25,415.6 | 1.34 | 0.47 | -0.01 | VrBr |
|
34
| NTPC Limited | Power Generation | 30 Sep 2024 | 443.2 | 243.7 | 366.7 | 355,576.8 | 173,588.6 | 1.82 | 0.27 | -0.04 | FrBr |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2024 | 297.6 | 460.6 | 248.0 | 311,990.9 | 96,090.4 | 0.65 | 0.35 | -0.01 | VrBr |
|
36
| Oil India | Oil Exploration | 30 Sep 2024 | 580.7 | 518.7 | 485.5 | 78,963.7 | 26,426.2 | 1.12 | 0.32 | 0.00 | FrBr |
|
37
| Oracle Financial Services Software | Software Infrastructure | 30 Sep 2024 | 11,458.7 | 3,458.4 | 11,169.1 | 96,885.1 | 23,344.8 | 3.31 | 0.76 | 0.04 | WkBl |
|
38
| Petronet LNG | Gas Transmission | 30 Sep 2024 | 341.6 | 272.7 | 314.0 | 47,092.5 | 21,786.9 | 1.25 | 0.54 | 0.01 | Blsh |
|
39
| Piramal Enterprises | Finance Other | 30 Sep 2024 | 1,103.7 | 1,061.0 | 1,060.2 | 23,905.1 | 11,171.2 | 1.04 | -0.13 | -0.04 | WkBr |
|
40
| Power Finance Corporation | Finance Term Lending | 30 Sep 2024 | 488.1 | 2,782.8 | 471.4 | 155,566.8 | 68,428.7 | 0.18 | 0.84 | 0.00 | WkBr |
|
41
| Power Grid Corporation of India | Power Distribution | 30 Sep 2024 | 352.9 | 198.1 | 315.1 | 293,015.5 | 135,448.8 | 1.78 | 0.50 | 0.00 | Blsh |
|
42
| Rural Electrification Corporation | Finance Term Lending | 30 Sep 2024 | 554.5 | 1,553.6 | 516.6 | 136,032.3 | 64,422.2 | 0.36 | 0.82 | -0.02 | FrBr |
|
43
| Shriram Finance Company | Finance NBFC | 30 Sep 2024 | 3,577.0 | 5,068.0 | 2,824.8 | 106,207.6 | 74,345.3 | 0.71 | 0.72 | -0.03 | VrBr |
|
44
| State Bank of India | Bank Pub sector | 30 Sep 2024 | 787.9 | 1,710.9 | 803.0 | 716,647.0 | 300,325.3 | 0.46 | 0.69 | 0.08 | WkBl |
|
45
| Steel Authority of India | Steel | 30 Sep 2024 | 141.4 | 93.0 | 111.5 | 46,034.7 | 16,060.8 | 1.52 | -0.50 | -0.04 | VrBr |
|
46
| Tata Consultancy Services | IT Services | 30 Sep 2024 | 4,268.5 | 1,697.9 | 4,039.6 | 1,461,545.0 | 398,958.0 | 2.51 | 0.83 | 0.08 | Blsh |
|
47
| Tata Steel | Steel | 30 Sep 2024 | 168.6 | 48.1 | 139.5 | 174,095.3 | 110,672.8 | 3.50 | -0.51 | -0.06 | VrBr |
|
48
| Tech Mahindra | IT Services | 30 Sep 2024 | 1,577.2 | 600.6 | 1,699.7 | 166,285.2 | 89,338.4 | 2.63 | 0.54 | 0.00 | VrBl |
|
49
| Union Bank of India | Bank Pub sector | 30 Sep 2024 | 122.8 | 321.6 | 116.0 | 88,565.1 | 9,510.1 | 0.38 | 0.56 | 0.11 | Blsh |
|
50
| Vedanta Limited | Mining/Minerals | 30 Sep 2024 | 512.7 | 267.5 | 443.6 | 173,445.3 | 49,755.5 | 1.92 | 0.55 | 0.06 | WkBl |
| Summary of Nifty Dividend Opp 50 stocks | 6,959.3 | 6,161.3 | 6,272.0 | 9,661,018.0 | 4,188,129.0 | 1.13 | 0.64 | 0.02 | |