icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 84% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 30 Sep 2024 | 1,448.2 | 637.0 | 1,136.8 | 245,553.8 | 86,862.2 | 2.27 | 0.57 | -0.05 | FrBr |
|
2
| Ambuja Cements | Cement | 30 Sep 2024 | 632.6 | 338.8 | 499.9 | 123,119.2 | 45,063.9 | 1.87 | 0.28 | -0.04 | FrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 30 Sep 2024 | 7,199.2 | 1,293.8 | 6,935.1 | 99,716.1 | 69,912.9 | 5.56 | 0.57 | 0.00 | FrBr |
|
4
| Ashok Leyland | Auto LCV/HCV | 30 Sep 2024 | 235.4 | 149.9 | 224.0 | 65,764.2 | 31,534.5 | 1.57 | 0.70 | -0.04 | WkBr |
|
5
| Bharat Forge | Castings n Forgings | 30 Sep 2024 | 1,516.6 | 174.8 | 1,316.2 | 61,278.5 | 33,517.2 | 8.67 | 0.11 | -0.04 | FrBr |
|
6
| Bharat Petroleum Corporation | Refineries | 30 Sep 2024 | 370.0 | 501.5 | 285.9 | 124,016.2 | 53,287.2 | 0.74 | 0.65 | -0.02 | FrBr |
|
7
| Bharti Airtel | Telecom | 30 Sep 2024 | 1,709.6 | 549.3 | 1,569.3 | 954,988.4 | 419,662.2 | 3.11 | 0.67 | -0.03 | WkBr |
|
8
| Container Corporation of India | Logistics | 30 Sep 2024 | 918.3 | 268.6 | 788.4 | 48,033.7 | 21,158.4 | 3.42 | 0.25 | -0.02 | FrBr |
|
9
| Cummins India | Engines | 30 Sep 2024 | 3,806.1 | 968.9 | 3,319.4 | 92,013.8 | 44,957.3 | 3.93 | 0.74 | 0.02 | Blsh |
|
10
| DLF Limited | Real Estate | 30 Sep 2024 | 895.2 | 204.5 | 803.4 | 198,866.5 | 49,598.7 | 4.38 | 0.21 | -0.04 | WkBr |
|
11
| GAIL India | Gas Transmission | 30 Sep 2024 | 240.3 | 171.7 | 192.6 | 126,643.0 | 42,006.6 | 1.40 | 0.26 | -0.01 | FrBr |
|
12
| Godrej Properties | Real Estate | 30 Sep 2024 | 3,161.0 | 327.4 | 2,857.2 | 79,446.5 | 25,870.0 | 9.66 | -0.22 | -0.09 | WkBr |
|
13
| Grasim Industries | Diversified | 30 Sep 2024 | 2,795.6 | 2,334.8 | 2,598.7 | 176,851.2 | 93,095.4 | 1.20 | 0.08 | -0.04 | WkBr |
|
14
| Hindustan Petroleum Corporation | Refineries | 30 Sep 2024 | 440.6 | 282.9 | 360.7 | 76,750.6 | 34,582.3 | 1.56 | 0.24 | -0.07 | FrBr |
|
15
| Indian Hotels Company | Hospitality | 30 Sep 2024 | 684.7 | 196.4 | 799.1 | 113,739.4 | 70,285.2 | 3.49 | 0.60 | -0.03 | WkBr |
|
16
| Indian Oil Corporation | Refineries | 30 Sep 2024 | 180.2 | 181.5 | 132.6 | 187,261.8 | 44,799.4 | 0.99 | 0.28 | -0.05 | FrBr |
|
17
| Indus Towers | Telecom | 30 Sep 2024 | 392.6 | 240.5 | 330.1 | 87,085.8 | 22,740.5 | 1.63 | 0.55 | 0.02 | VrBl |
|
18
| Interglobe Aviation | Airlines | 30 Sep 2024 | 4,787.5 | 1,541.1 | 4,142.7 | 160,014.5 | 44,485.3 | 3.11 | 0.94 | -0.54 | WkBr |
|
19
| Larsen and Toubro | Engineering turnkey | 30 Sep 2024 | 3,675.6 | 2,062.5 | 3,603.5 | 495,479.4 | 412,540.2 | 1.78 | 0.63 | -0.02 | WkBr |
|
20
| MRF Limited | Tyres | 30 Sep 2024 | 138,513.7 | 53,805.5 | 124,597.0 | 52,843.4 | 31,169.8 | 2.57 | 0.23 | -0.01 | WkBr |
|
21
| NTPC Limited | Power Generation | 30 Sep 2024 | 443.2 | 243.7 | 365.5 | 354,364.7 | 172,996.9 | 1.82 | 0.27 | -0.04 | FrBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 30 Sep 2024 | 297.6 | 460.6 | 245.6 | 308,971.7 | 95,160.5 | 0.65 | 0.35 | -0.01 | FrBr |
|
23
| Power Grid Corporation of India | Power Distribution | 30 Sep 2024 | 352.9 | 198.1 | 337.0 | 313,383.8 | 144,864.3 | 1.78 | 0.50 | 0.00 | VrBl |
|
24
| Ramco Cements | Cement | 30 Sep 2024 | 867.0 | 94.8 | 945.0 | 22,328.5 | 11,278.4 | 9.14 | -2.23 | -0.05 | WkBr |
|
25
| Reliance Industries | Refineries | 30 Sep 2024 | 2,953.2 | 1,864.7 | 1,265.4 | 856,198.6 | 382,677.5 | 1.58 | 0.24 | -0.03 | WkBr |
|
26
| Samvardhana Motherson International | Automotive Products | 30 Sep 2024 | 211.4 | 79.2 | 165.2 | 116,260.7 | 32,919.9 | 2.67 | 0.38 | -0.03 | FrBr |
|
27
| Shree Cement | Cement | 30 Sep 2024 | 26,308.9 | 6,087.3 | 24,794.8 | 89,461.3 | 24,628.8 | 4.32 | 0.05 | -0.04 | WkBr |
|
28
| Siemens India | Electrical Equipment | 30 Jun 2024 | 7,704.5 | 1,082.9 | 6,849.4 | 243,921.0 | 57,743.3 | 7.00 | 0.63 | 0.00 | VrBl |
|
29
| Tata Power Company | Power Generation | 30 Sep 2024 | 482.6 | 153.3 | 413.8 | 132,207.2 | 69,300.1 | 3.15 | 0.19 | -0.06 | FrBr |
|
30
| UltraTech Cement | Cement | 30 Sep 2024 | 11,802.0 | 3,127.4 | 11,375.3 | 328,401.8 | 129,795.8 | 3.77 | 0.30 | -0.03 | WkBr |
| Summary of Nifty Infrastructure stocks | 11,044.1 | 6,082.6 | 8,538.0 | 6,332,520.0 | 2,797,916.0 | 1.82 | 0.38 | -0.03 | |