icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Mar 2024 | 1,341.9 | 587.8 | 1,340.2 | 289,501.8 | 102,408.3 | 2.28 | 0.57 | -0.04 | WkBr |
|
2
| Ambuja Cements | Cement | 31 Mar 2024 | 612.4 | 358.4 | 619.0 | 136,036.1 | 49,791.7 | 1.71 | 0.35 | -0.02 | Brsh |
|
3
| Apollo Hospitals Enterprises | Medical Services | 31 Dec 2023 | 5,704.1 | 774.5 | 5,954.0 | 85,608.7 | 60,021.9 | 7.36 | 0.36 | -0.01 | WkBr |
|
4
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2023 | 181.6 | 112.0 | 210.6 | 61,834.8 | 29,650.3 | 1.62 | 0.64 | -0.04 | WkBr |
|
5
| Balkrishna Industries | Tyres | 31 Mar 2024 | 2,317.4 | 899.6 | 2,797.8 | 54,085.3 | 22,431.3 | 2.58 | 0.49 | 0.01 | WkBr |
|
6
| Bharat Forge | Castings n Forgings | 31 Mar 2024 | 1,129.6 | 212.8 | 1,490.1 | 69,375.0 | 37,945.8 | 5.31 | 0.28 | -0.04 | WkBr |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Mar 2024 | 602.4 | 1,222.3 | 629.0 | 136,446.0 | 58,628.1 | 0.49 | 0.71 | 0.02 | VrBl |
|
8
| Bharti Airtel | Telecom | 31 Mar 2024 | 1,228.6 | 483.0 | 1,347.8 | 815,034.9 | 358,160.7 | 2.54 | 0.64 | -0.04 | WkBr |
|
9
| Container Corporation of India | Logistics | 31 Mar 2024 | 882.1 | 295.6 | 1,100.9 | 67,077.2 | 29,546.9 | 2.98 | 0.34 | -0.01 | WkBr |
|
10
| Cummins India | Engines | 31 Dec 2023 | 1,964.0 | 1,069.1 | 3,872.9 | 107,355.4 | 52,453.1 | 1.84 | 0.78 | 0.04 | VrBl |
|
11
| DLF Limited | Real Estate | 31 Mar 2024 | 897.0 | 178.5 | 851.4 | 210,748.0 | 52,562.0 | 5.02 | 0.11 | -0.03 | WkBr |
|
12
| GAIL India | Gas Transmission | 31 Mar 2024 | 181.1 | 152.2 | 208.8 | 137,255.2 | 45,526.6 | 1.19 | 0.23 | -0.01 | WkBr |
|
13
| Godrej Properties | Real Estate | 31 Mar 2024 | 2,300.1 | 107.7 | 2,856.1 | 79,410.0 | 25,858.1 | 21.35 | -2.44 | -0.04 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2023 | 2,134.8 | 3,308.6 | 2,434.4 | 160,289.5 | 84,377.3 | 0.65 | 0.39 | -0.02 | WkBr |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Mar 2024 | 475.7 | 701.5 | 505.1 | 71,643.8 | 32,281.3 | 0.68 | 0.53 | 0.01 | WkBl |
|
16
| Indian Hotels Company | Hospitality | 31 Mar 2024 | 591.2 | 153.2 | 570.6 | 81,221.0 | 50,190.5 | 3.86 | 0.54 | 0.00 | Brsh |
|
17
| Indian Oil Corporation | Refineries | 31 Mar 2024 | 167.8 | 398.5 | 164.9 | 232,859.2 | 55,707.8 | 0.42 | 0.67 | -0.01 | WkBr |
|
18
| Interglobe Aviation | Airlines | 31 Dec 2023 | 2,967.1 | 1,553.8 | 4,366.7 | 168,528.7 | 46,852.3 | 1.91 | 1.00 | 35.36 | VrBl |
|
19
| Larsen and Toubro | Engineering turnkey | 31 Mar 2024 | 3,763.9 | 2,627.1 | 3,464.2 | 476,212.7 | 396,498.6 | 1.43 | 0.72 | 0.00 | VrBl |
|
20
| MRF Limited | Tyres | 31 Mar 2024 | 133,387.3 | 45,037.4 | 129,084.1 | 54,746.4 | 32,292.3 | 2.96 | 0.13 | -0.01 | Brsh |
|
21
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 366.3 | 355,188.9 | 173,399.2 | 1.35 | 0.27 | -0.02 | WkBr |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 279.0 | 350,989.8 | 108,101.7 | 0.28 | 0.62 | 0.00 | WkBr |
|
23
| Petronet LNG | Gas Transmission | 31 Dec 2023 | 222.7 | 526.7 | 313.5 | 47,025.0 | 21,755.7 | 0.42 | 0.78 | 0.04 | VrBl |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 316.9 | 294,736.1 | 136,244.2 | 1.19 | 0.51 | 0.01 | VrBl |
|
25
| Ramco Cements | Cement | 31 Dec 2023 | 1,020.4 | 98.2 | 781.2 | 18,458.0 | 9,323.4 | 10.39 | -2.07 | -0.04 | WkBr |
|
26
| Reliance Industries | Refineries | 31 Mar 2024 | 2,971.7 | 1,780.6 | 2,869.7 | 1,941,636.0 | 867,813.2 | 1.67 | 0.23 | -0.02 | Brsh |
|
27
| Shree Cement | Cement | 31 Mar 2024 | 25,682.9 | 8,943.5 | 26,288.7 | 94,851.6 | 26,112.7 | 2.87 | 0.36 | 0.00 | Brsh |
|
28
| Siemens India | Electrical Equipment | 31 Mar 2024 | 5,374.1 | 1,356.0 | 7,202.2 | 256,483.1 | 60,717.1 | 3.96 | 0.71 | 0.02 | VrBl |
|
29
| Tata Power Company | Power Generation | 31 Mar 2024 | 394.2 | 179.8 | 441.5 | 141,058.3 | 73,939.7 | 2.19 | 0.33 | -0.04 | WkBr |
|
30
| UltraTech Cement | Cement | 31 Mar 2024 | 9,749.2 | 3,856.1 | 9,865.6 | 284,812.0 | 112,567.6 | 2.53 | 0.46 | 0.00 | Brsh |
| Summary of Nifty Infrastructure stocks | 8,087.4 | 6,231.1 | 8,657.0 | 7,280,510.0 | 3,213,160.0 | 1.30 | 0.49 | -0.01 | |