icTracker Valuation of Nifty100 Alpha 30 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,698.2 | 538,415.5 | 232,677.5 | 1.40 | 0.69 | -0.05 | VrBr |
|
2
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,937.1 | 309,289.4 | 102,745.8 | 0.87 | 0.58 | -0.06 | Brsh |
|
3
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,203.6 | 11,911.5 | 132,566.7 | 54,325.8 | 0.78 | 0.58 | -0.03 | VrBr |
|
4
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 292.0 | 213,445.5 | 103,482.8 | 4.98 | 0.56 | 0.02 | WkBl |
|
5
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
6
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2024 | 728.0 | 123.8 | 615.0 | 94,018.6 | 37,055.0 | 5.88 | 0.79 | 0.02 | WkBl |
|
7
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,389.1 | 1,468.3 | 123,447.7 | 59,620.9 | 0.85 | 0.81 | -0.07 | VrBr |
|
8
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 752.4 | 5,549.7 | 147,327.1 | 75,443.6 | 8.11 | 0.28 | 0.01 | VrBr |
|
9
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,307.2 | 145,487.6 | 70,652.4 | 2.08 | 0.68 | 0.02 | FrBl |
|
10
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,767.9 | 1,352,108.0 | 882,682.5 | 0.81 | 0.69 | 0.03 | WkBl |
|
11
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
12
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 921.2 | 4,223.7 | 282,470.5 | 70,203.4 | 4.54 | 0.47 | 0.00 | WkBr |
|
13
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
14
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 228.7 | 805.8 | 114,693.1 | 70,874.6 | 3.84 | 0.63 | 0.00 | Blsh |
|
15
| Info Edge India | Internet Retail | 31 Dec 2024 | 8,677.3 | 2,485.1 | 6,804.9 | 88,180.7 | 48,947.5 | 3.49 | -0.35 | -0.04 | VrBr |
|
16
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 5,028.0 | 194,277.1 | 54,010.5 | 2.32 | 0.92 | 0.20 | FrBl |
|
17
| Jindal Steel and Power | Steel | 31 Dec 2024 | 930.7 | 505.0 | 901.5 | 91,961.0 | 32,957.0 | 1.84 | 0.05 | -0.04 | VrBr |
|
18
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
19
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,145.9 | 426,642.2 | 310,955.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
20
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
21
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 131.1 | 92,259.9 | 26,123.9 | 1.82 | 0.42 | -0.03 | WkBr |
|
22
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 637.5 | 23,971.9 | 16,780.3 | 0.51 | 0.74 | -0.03 | VrBr |
|
23
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,016.7 | 5,230.0 | 186,249.3 | 44,090.7 | 6.43 | 0.56 | -0.02 | VrBr |
|
24
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,395.2 | 136,555.5 | 73,365.8 | 2.99 | 0.50 | -0.01 | VrBr |
|
25
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 3,360.1 | 1,199.7 | 3,183.9 | 107,757.6 | 30,854.0 | 2.80 | 0.80 | 0.03 | WkBl |
|
26
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,576.8 | 198,246.5 | 109,095.9 | 11.92 | 0.75 | 0.05 | VrBl |
|
27
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 802.3 | 2,440.9 | 115,961.6 | 56,525.6 | 2.95 | 0.76 | -0.04 | WkBr |
|
28
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 203.6 | 1,406.2 | 102,276.4 | 36,066.7 | 7.98 | 0.46 | 0.00 | WkBr |
|
29
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 246.8 | 457.4 | 178,861.1 | 51,309.1 | 1.80 | 0.46 | 0.03 | VrBr |
|
30
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 202.0 | 194,946.7 | 100,934.2 | 13.03 | -0.04 | -0.05 | FrBr |
| Summary of Nifty100 Alpha 30 stocks | 16,345.1 | 11,240.6 | 16,394.4 | 8,307,289.0 | 4,639,404.0 | 1.45 | 0.63 | 0.00 | |