icTracker Valuation of Nifty50 Equal Weight stocks
*NOTE - Grey coloured rows indicate that 58% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,334.7 | 269,460.8 | 62,051.5 | 3.60 | 0.40 | -0.11 | VrBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,148.4 | 248,059.5 | 87,748.6 | 1.91 | 0.56 | -0.05 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,418.5 | 6,714.6 | 96,544.9 | 67,689.5 | 5.14 | 0.59 | -0.01 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,356.1 | 225,991.8 | 110,248.2 | 4.26 | 0.61 | 0.02 | VrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,091.3 | 337,776.1 | 288,290.0 | 0.61 | 0.67 | 0.04 | Blsh |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,685.1 | 214,612.3 | 87,767.3 | 1.92 | 0.74 | 0.03 | WkBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,718.9 | 539,693.7 | 233,229.9 | 1.40 | 0.69 | -0.05 | FrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,912.3 | 305,329.7 | 101,430.3 | 0.87 | 0.58 | -0.06 | VrBr |
|
9
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 280.0 | 204,673.8 | 99,230.1 | 4.98 | 0.56 | 0.02 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,743.5 | 1,061,433.0 | 466,438.6 | 2.19 | 0.71 | -0.01 | Brsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,415.3 | 114,297.6 | 75,487.2 | 1.11 | 0.73 | 0.03 | WkBl |
|
12
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 385.1 | 237,295.8 | 78,793.0 | 0.80 | 0.64 | 0.04 | WkBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,110.0 | 92,616.9 | 65,434.8 | 0.88 | 0.75 | 0.01 | WkBl |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,247.9 | 143,862.0 | 69,862.9 | 2.08 | 0.68 | 0.02 | WkBl |
|
15
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,616.9 | 178,101.1 | 93,753.4 | 0.94 | 0.17 | -0.03 | Brsh |
|
16
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,422.1 | 385,910.3 | 149,576.7 | 2.06 | 0.71 | 0.02 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,817.3 | 1,389,928.0 | 907,372.8 | 0.81 | 0.69 | 0.03 | VrBl |
|
18
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 689.1 | 148,338.9 | 65,140.7 | 4.94 | 0.41 | -0.02 | Brsh |
|
19
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,659.2 | 73,183.8 | 47,372.2 | 1.42 | 0.65 | 0.02 | WkBl |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 600.0 | 134,822.4 | 81,802.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,244.6 | 527,377.5 | 194,236.3 | 2.60 | 0.74 | 0.03 | Blsh |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,335.3 | 942,653.8 | 937,101.5 | 1.04 | 0.64 | 0.03 | Blsh |
|
23
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.0 | 53,131.3 | 37,971.8 | 0.60 | 0.47 | 0.04 | Brsh |
|
24
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,451.7 | 602,746.4 | 520,001.3 | 2.60 | 0.70 | 0.03 | WkBl |
|
25
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 409.7 | 512,604.8 | 360,984.8 | 2.33 | 0.69 | 0.03 | VrBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2024 | 298.7 | 54.6 | 222.3 | 141,243.0 | 71,627.2 | 5.47 | -2.96 | -0.05 | VrBr |
|
27
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,005.8 | 245,951.5 | 79,946.9 | 3.80 | -0.41 | -0.06 | VrBr |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,132.0 | 423,868.7 | 308,933.6 | 0.91 | 0.61 | 0.01 | WkBl |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,260.2 | 448,313.2 | 373,269.3 | 1.96 | 0.57 | -0.03 | VrBr |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,596.6 | 322,888.5 | 321,522.6 | 1.72 | 0.61 | -0.03 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,482.0 | 360,997.0 | 157,487.7 | 1.58 | 0.57 | 0.00 | WkBl |
|
32
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,262.2 | 218,106.8 | 80,967.8 | 4.55 | 0.90 | 0.13 | VrBl |
|
33
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 350.4 | 339,771.2 | 165,872.5 | 1.40 | 0.23 | -0.03 | VrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 226.0 | 284,326.9 | 87,570.2 | 0.55 | 0.29 | -0.01 | VrBr |
|
35
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 293.9 | 273,344.8 | 126,355.8 | 1.69 | 0.43 | 0.00 | Brsh |
|
36
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,204.7 | 1,630,245.0 | 728,636.9 | 1.40 | 0.17 | -0.03 | VrBr |
|
37
| SBI Life Insurance | Insurance | 31 Dec 2024 | 1,390.4 | 358.4 | 1,512.6 | 151,576.0 | 63,925.0 | 3.88 | 0.54 | -0.01 | VrBr |
|
38
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 653.6 | 24,579.2 | 17,205.4 | 0.51 | 0.74 | -0.03 | VrBr |
|
39
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 767.5 | 684,920.0 | 287,029.5 | 0.46 | 0.68 | 0.08 | WkBl |
|
40
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,709.4 | 410,130.3 | 181,630.7 | 1.76 | 0.72 | 0.01 | WkBl |
|
41
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,299.4 | 1,193,752.0 | 325,858.6 | 2.73 | 0.79 | 0.07 | WkBl |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 1,087.9 | 107,638.3 | 68,794.8 | 1.60 | 0.63 | -0.03 | WkBr |
|
43
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 613.9 | 225,965.8 | 146,702.4 | 0.63 | 0.76 | -0.02 | VrBr |
|
44
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 140.4 | 175,256.3 | 111,410.8 | 2.90 | -0.52 | -0.06 | VrBr |
|
45
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,321.0 | 129,292.9 | 69,463.9 | 2.99 | 0.50 | -0.01 | VrBr |
|
46
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 3,076.2 | 273,100.8 | 127,477.5 | 6.33 | 0.76 | 0.04 | WkBl |
|
47
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,562.9 | 197,752.3 | 108,824.0 | 11.92 | 0.75 | 0.05 | FrBl |
|
48
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,498.7 | 331,966.1 | 131,204.6 | 3.75 | 0.27 | -0.03 | Brsh |
|
49
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 246.3 | 257,857.3 | 69,678.1 | 1.69 | 0.55 | -0.01 | VrBr |
|
50
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 210.5 | 203,168.8 | 105,191.2 | 13.03 | -0.04 | -0.05 | VrBr |
| Summary of Nifty50 Equal Weight stocks | 30,002.9 | 21,536.9 | 28,550.8 | 18,096,360.0 | 9,605,554.0 | 1.39 | 0.57 | 0.00 | |