icTracker Valuation of Nifty500 Value 50 stocks
*NOTE - Grey coloured rows indicate that 46% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bandhan Bank | Bank Pvt sector | 31 Dec 2024 | 159.1 | 241.8 | 149.5 | 24,080.8 | 11,329.3 | 0.66 | 0.38 | 0.04 | WkBr |
|
2
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 802.6 | 228.6 | 118,207.0 | 42,559.0 | 0.30 | 0.66 | 0.08 | VrBl |
|
3
| Bank of India | Bank Pub sector | 31 Dec 2024 | 101.9 | 542.1 | 110.3 | 50,211.4 | 5,808.7 | 0.19 | 0.69 | 0.09 | VrBl |
|
4
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 284.6 | 123,473.9 | 53,054.2 | 0.61 | 0.61 | 0.00 | WkBr |
|
5
| Canara Bank | Bank Pub sector | 31 Dec 2024 | 100.1 | 314.3 | 90.0 | 81,635.9 | 29,083.6 | 0.32 | 0.63 | 0.12 | VrBl |
|
6
| CESC Limited | Power Distribution | 31 Dec 2024 | 185.9 | 114.4 | 153.0 | 20,278.6 | 10,051.8 | 1.62 | 0.15 | -0.03 | Brsh |
|
7
| Chambal Fertilisers and Chemicals | Fertilisers | 31 Dec 2024 | 494.0 | 322.9 | 621.4 | 24,896.5 | 9,585.6 | 1.53 | 0.33 | 0.01 | Brsh |
|
8
| City Union Bank | Bank Pvt sector | 31 Dec 2024 | 172.3 | 214.3 | 160.1 | 11,859.5 | 10,988.6 | 0.80 | 0.42 | 0.06 | WkBr |
|
9
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
10
| EID Parrry India | Sugar | 31 Dec 2024 | 893.7 | 915.2 | 790.0 | 14,028.5 | 6,246.0 | 0.98 | 0.24 | -0.01 | WkBr |
|
11
| Federal Bank | Bank Pvt sector | 31 Dec 2024 | 200.0 | 351.8 | 192.4 | 47,231.8 | 45,012.3 | 0.57 | 0.60 | 0.06 | FrBl |
|
12
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
13
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
14
| Great Eastern Shipping Co | Shipping | 31 Dec 2024 | 962.0 | 2,606.3 | 923.3 | 13,181.0 | 8,170.5 | 0.37 | 0.62 | 0.01 | WkBl |
|
15
| Gujarat Narmada Valley Fertilizers n Chemicals | Fertilisers | 31 Dec 2024 | 559.0 | 605.0 | 494.3 | 7,262.5 | 4,143.4 | 0.92 | 0.04 | -0.03 | Brsh |
|
16
| Gujarat State Petronet | Gas Transmission | 31 Dec 2024 | 361.9 | 356.0 | 294.1 | 16,590.6 | 8,285.9 | 1.02 | 0.24 | -0.01 | WkBr |
|
17
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
18
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2024 | 408.8 | 326.2 | 361.7 | 76,963.3 | 34,678.2 | 1.25 | 0.30 | -0.01 | WkBr |
|
19
| IIFL Finance | Finance NBFC | 31 Dec 2024 | 413.5 | 578.6 | 324.9 | 13,791.3 | 6,350.8 | 0.71 | 0.44 | -0.04 | VrBr |
|
20
| Indian Bank | Bank Pub sector | 31 Dec 2024 | 530.0 | 1,311.9 | 531.0 | 71,517.1 | 14,401.3 | 0.40 | 0.61 | 0.09 | WkBl |
|
21
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
22
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.7 | 53,185.9 | 38,010.8 | 0.60 | 0.47 | 0.04 | WkBr |
|
23
| Karur Vysya Bank | Bank Pvt sector | 31 Dec 2024 | 217.1 | 375.2 | 214.1 | 17,234.4 | 14,917.3 | 0.58 | 0.62 | 0.09 | VrBl |
|
24
| LIC Housing Finance | Finance Housing | 31 Dec 2024 | 598.1 | 2,735.6 | 561.5 | 30,883.3 | 16,415.1 | 0.22 | 0.77 | 0.00 | VrBr |
|
25
| Mahanagar Gas | Gas Distribution | 31 Dec 2024 | 1,284.4 | 1,494.3 | 1,385.8 | 13,688.6 | 6,502.2 | 0.86 | 0.61 | -0.01 | Brsh |
|
26
| Manappuram Finance | Finance NBFC | 31 Dec 2024 | 188.5 | 598.9 | 232.1 | 19,648.3 | 10,385.1 | 0.31 | 0.75 | -0.04 | Brsh |
|
27
| National Aluminium Company | Metals non ferrous | 31 Dec 2024 | 211.7 | 166.1 | 175.3 | 32,194.3 | 15,424.3 | 1.27 | 0.44 | 0.04 | VrBr |
|
28
| NCC Limited | Civil Construction | 31 Dec 2024 | 273.9 | 166.0 | 213.3 | 13,390.1 | 8,445.8 | 1.65 | 0.30 | -0.02 | WkBr |
|
29
| NMDC Limited | Mining/Minerals | 31 Dec 2024 | 65.9 | 75.2 | 69.8 | 61,340.5 | 24,047.3 | 0.88 | 0.54 | 0.02 | VrBl |
|
30
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
31
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
32
| Oil India | Oil Exploration | 31 Dec 2024 | 430.8 | 545.0 | 385.5 | 62,697.6 | 20,982.6 | 0.79 | 0.34 | -0.02 | VrBr |
|
33
| Petronet LNG | Gas Transmission | 31 Dec 2024 | 346.2 | 266.9 | 297.3 | 44,595.0 | 20,631.5 | 1.30 | 0.50 | 0.01 | VrBl |
|
34
| Piramal Enterprises | Finance Other | 31 Dec 2024 | 1,104.7 | 992.3 | 989.1 | 22,300.9 | 10,421.5 | 1.11 | -0.20 | -0.06 | WkBr |
|
35
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 404.7 | 133,555.1 | 58,746.5 | 0.15 | 0.84 | 0.00 | WkBl |
|
36
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
37
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 178.0 | 96.2 | 110,608.1 | 30,288.3 | 0.58 | 0.36 | 0.08 | WkBr |
|
38
| RBL Bank | Bank Pvt sector | 31 Dec 2024 | 158.0 | 322.3 | 176.2 | 10,711.3 | 8,367.3 | 0.49 | 0.21 | 0.02 | WkBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 416.9 | 109,779.1 | 51,989.2 | 0.29 | 0.83 | -0.02 | VrBr |
|
40
| Sammaan Capital | Finance Housing | 31 Dec 2024 | 151.1 | 42.1 | 111.9 | 8,335.6 | 6,220.6 | 3.59 | -5.47 | -0.03 | FrBr |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2024 | 113.1 | 95.4 | 116.9 | 48,277.6 | 16,843.3 | 1.19 | -0.47 | -0.05 | WkBr |
|
43
| Tata Chemicals | Chemicals | 31 Dec 2024 | 1,052.2 | 1,303.1 | 839.8 | 21,393.2 | 13,140.2 | 0.81 | 0.30 | -0.05 | VrBr |
|
44
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
45
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 153.1 | 191,147.8 | 121,513.1 | 2.90 | -0.52 | -0.06 | VrBr |
|
46
| Ujjivan Small Finance Bank | Bank Small Finance | 31 Dec 2024 | 33.8 | 95.3 | 34.9 | 6,753.5 | 1,669.4 | 0.35 | 0.68 | 0.06 | Blsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2024 | 120.4 | 338.3 | 124.8 | 95,252.1 | 10,228.2 | 0.36 | 0.57 | 0.11 | FrBl |
|
48
| UPL Limited | AgroChemicals | 31 Dec 2024 | 501.0 | 716.6 | 634.8 | 53,598.3 | 37,920.2 | 0.70 | 0.47 | -0.03 | VrBr |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 246.8 | 457.4 | 178,861.1 | 51,309.1 | 1.80 | 0.46 | 0.03 | VrBr |
|
50
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2024 | 121.3 | 106.8 | 101.6 | 9,758.9 | 9,259.1 | 1.14 | -0.11 | -0.04 | FrBr |
| Summary of Nifty500 Value 50 stocks | 13,598.2 | 23,334.5 | 13,302.8 | 4,803,342.0 | 2,090,479.0 | 0.58 | 0.57 | 0.02 | |