icTracker Valuation of Nifty Non-Cyclical Consumer stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
2
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 646.1 | 4,003.6 | 260,527.5 | 57,129.3 | 5.51 | 0.50 | 0.00 | FrBl |
|
3
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
4
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,900.8 | 118,044.7 | 56,748.0 | 3.68 | 0.88 | 0.11 | FrBl |
|
5
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 809.9 | 2,350.5 | 63,930.2 | 31,232.4 | 3.31 | 0.91 | 0.14 | WkBl |
|
6
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 157.8 | 345.6 | 22,248.0 | 21,288.3 | 2.51 | 0.64 | -0.01 | VrBr |
|
7
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 167.9 | 497.5 | 88,172.7 | 28,273.5 | 3.02 | 0.62 | 0.01 | WkBl |
|
8
| Dixon Technologies | Consumer Electronics | 31 Dec 2024 | 17,936.3 | 1,364.2 | 12,923.9 | 77,635.5 | 40,444.0 | 13.15 | 0.66 | 0.03 | WkBl |
|
9
| FSN Ecommerce Ventures | Internet Retail | 31 Dec 2024 | 163.8 | 2.9 | 179.8 | 51,413.5 | 14,770.6 | 56.98 | -0.66 | -0.04 | WkBr |
|
10
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 277.0 | 1,143.6 | 116,991.2 | 41,306.5 | 3.91 | 0.55 | 0.00 | FrBl |
|
11
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,501.3 | 94,119.4 | 32,592.6 | 6.02 | 0.54 | 0.00 | VrBr |
|
12
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,233.9 | 524,863.4 | 193,310.3 | 2.60 | 0.74 | 0.03 | WkBl |
|
13
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 228.7 | 805.8 | 114,693.1 | 70,874.6 | 3.84 | 0.63 | 0.00 | Blsh |
|
14
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2024 | 786.9 | 171.6 | 724.3 | 57,940.0 | 17,750.5 | 4.59 | 0.72 | 0.04 | FrBl |
|
15
| Info Edge India | Internet Retail | 31 Dec 2024 | 8,677.3 | 2,485.1 | 6,804.9 | 88,180.7 | 48,947.5 | 3.49 | -0.35 | -0.04 | VrBr |
|
16
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 5,028.0 | 194,277.1 | 54,010.5 | 2.32 | 0.92 | 0.20 | FrBl |
|
17
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
18
| Jubilant Foodworks | Restaurants | 31 Dec 2024 | 718.1 | 113.7 | 660.9 | 43,605.9 | 25,229.5 | 6.31 | 0.68 | -0.08 | Brsh |
|
19
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 190.3 | 647.6 | 83,873.9 | 33,979.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
20
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,234.0 | 215,392.7 | 79,960.3 | 4.55 | 0.90 | 0.13 | WkBl |
|
21
| Page Industries | Textiles | 31 Dec 2024 | 47,514.4 | 5,747.1 | 42,006.1 | 46,853.1 | 28,615.7 | 8.27 | 0.74 | 0.09 | WkBl |
|
22
| Tata Communications | Telecom | 31 Dec 2024 | 1,703.4 | 622.4 | 1,579.7 | 45,020.0 | 18,502.8 | 2.74 | 0.88 | -0.11 | FrBr |
|
23
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 992.3 | 98,179.0 | 62,749.1 | 1.60 | 0.63 | -0.03 | Brsh |
|
24
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 2,987.0 | 265,177.3 | 123,779.0 | 6.33 | 0.76 | 0.04 | WkBl |
|
25
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,576.8 | 198,246.5 | 109,095.9 | 11.92 | 0.75 | 0.05 | VrBl |
|
26
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 203.6 | 1,406.2 | 102,276.4 | 36,066.7 | 7.98 | 0.46 | 0.00 | WkBr |
|
27
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 124.1 | 538.8 | 182,178.9 | 65,063.4 | 5.15 | 0.60 | -0.02 | Brsh |
|
28
| Vodafone Idea | Telecom | 31 Dec 2024 | 7.9 | -37.5 | 8.1 | 56,456.9 | 13,913.6 | -0.21 | -0.61 | -0.01 | WkBr |
|
29
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 252.2 | 1,352.1 | 44,737.3 | 32,737.9 | 7.10 | 0.23 | -0.02 | VrBr |
|
30
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 202.0 | 194,946.7 | 100,934.2 | 13.03 | -0.04 | -0.05 | FrBr |
| Summary of Nifty Non-Cyclical Consumer stocks | 15,651.6 | 3,855.6 | 14,860.2 | 5,230,604.0 | 2,367,253.0 | 4.06 | 0.69 | -0.01 | |