icTracker Valuation of Nifty Rural stocks
*NOTE - Grey coloured rows indicate that 56% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ACC Limited | Cement | 31 Dec 2024 | 2,052.5 | 1,353.2 | 1,952.2 | 36,659.8 | 14,712.3 | 1.52 | 0.30 | 0.01 | WkBr |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 504.7 | 194,659.7 | 72,121.5 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.0 | 529.9 | 130,520.9 | 47,773.0 | 1.33 | 0.37 | -0.02 | Brsh |
|
5
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 152.2 | 209.1 | 61,391.0 | 29,437.5 | 1.45 | 0.67 | -0.04 | WkBr |
|
6
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
7
| Astral Limited | Plastics | 31 Dec 2024 | 1,652.3 | 232.6 | 1,309.5 | 35,176.4 | 15,327.2 | 7.10 | 0.43 | -0.01 | WkBr |
|
8
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,993.1 | 223,212.0 | 91,284.3 | 1.92 | 0.74 | 0.03 | VrBl |
|
9
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,698.2 | 538,415.5 | 232,677.5 | 1.40 | 0.69 | -0.05 | VrBr |
|
10
| Bandhan Bank | Bank Pvt sector | 31 Dec 2024 | 159.1 | 241.8 | 149.5 | 24,080.8 | 11,329.3 | 0.66 | 0.38 | 0.04 | WkBr |
|
11
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 802.6 | 228.6 | 118,207.0 | 42,559.0 | 0.30 | 0.66 | 0.08 | VrBl |
|
12
| Bank of India | Bank Pub sector | 31 Dec 2024 | 101.9 | 542.1 | 110.3 | 50,211.4 | 5,808.7 | 0.19 | 0.69 | 0.09 | VrBl |
|
13
| Bayer CropScience | AgroChemicals | 31 Dec 2024 | 5,551.0 | 1,777.3 | 4,812.4 | 21,627.9 | 5,582.4 | 3.12 | 0.61 | -0.02 | VrBr |
|
14
| Berger Paints | Paints | 31 Dec 2024 | 448.6 | 119.9 | 493.5 | 57,533.8 | 13,577.5 | 3.74 | 0.58 | 0.01 | WkBl |
|
15
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
16
| Blue Star | Domestic Appliances | 31 Dec 2024 | 2,139.2 | 431.8 | 2,085.4 | 42,877.9 | 17,178.1 | 4.95 | 0.68 | 0.02 | WkBl |
|
17
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,900.8 | 118,044.7 | 56,748.0 | 3.68 | 0.88 | 0.11 | FrBl |
|
18
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,389.1 | 1,468.3 | 123,447.7 | 59,620.9 | 0.85 | 0.81 | -0.07 | VrBr |
|
19
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2024 | 2,680.7 | 809.9 | 2,350.5 | 63,930.2 | 31,232.4 | 3.31 | 0.91 | 0.14 | WkBl |
|
20
| Coromandel International | Fertilisers | 31 Dec 2024 | 1,880.0 | 615.2 | 2,049.1 | 60,369.5 | 23,927.6 | 3.06 | 0.41 | 0.01 | WkBr |
|
21
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 157.8 | 345.6 | 22,248.0 | 21,288.3 | 2.51 | 0.64 | -0.01 | VrBr |
|
22
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,043.2 | 3,010.1 | 83,440.0 | 40,768.2 | 3.14 | 0.74 | 0.03 | FrBl |
|
23
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 167.9 | 497.5 | 88,172.7 | 28,273.5 | 3.02 | 0.62 | 0.01 | WkBl |
|
24
| Dalmia Bharat | Cement | 31 Dec 2024 | 1,767.3 | 919.9 | 1,786.5 | 33,507.6 | 12,359.7 | 1.92 | -0.03 | -0.05 | Brsh |
|
25
| Dixon Technologies | Consumer Electronics | 31 Dec 2024 | 17,936.3 | 1,364.2 | 12,923.9 | 77,635.5 | 40,444.0 | 13.15 | 0.66 | 0.03 | WkBl |
|
26
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,307.2 | 145,487.6 | 70,652.4 | 2.08 | 0.68 | 0.02 | FrBl |
|
27
| Elgi Equipments | Compressors | 31 Dec 2024 | 579.8 | 145.5 | 478.3 | 15,156.2 | 8,370.6 | 3.98 | 0.61 | 0.00 | WkBl |
|
28
| Emami Limited | Personal Care | 31 Dec 2024 | 600.8 | 264.3 | 571.7 | 24,954.7 | 10,843.6 | 2.27 | 0.75 | 0.07 | FrBl |
|
29
| Escorts Kubota Limited | Auto Tractors | 31 Dec 2024 | 3,332.6 | 1,750.7 | 3,218.8 | 36,011.2 | 3,034.1 | 1.90 | 0.48 | 0.00 | Brsh |
|
30
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 277.0 | 1,143.6 | 116,991.2 | 41,306.5 | 3.91 | 0.55 | 0.00 | FrBl |
|
31
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
32
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,501.3 | 94,119.4 | 32,592.6 | 6.02 | 0.54 | 0.00 | VrBr |
|
33
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 692.9 | 149,167.7 | 65,504.7 | 4.94 | 0.41 | -0.02 | WkBr |
|
34
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,762.1 | 75,240.8 | 48,703.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
35
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,233.9 | 524,863.4 | 193,310.3 | 2.60 | 0.74 | 0.03 | WkBl |
|
36
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2024 | 1,806.1 | 682.1 | 1,703.3 | 138,396.1 | 24,121.1 | 2.65 | 0.74 | 0.05 | FrBl |
|
37
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2024 | 654.9 | 125.6 | 569.1 | 82,239.7 | 21,890.0 | 5.22 | 0.36 | -0.02 | FrBr |
|
38
| Indian Bank | Bank Pub sector | 31 Dec 2024 | 530.0 | 1,311.9 | 531.0 | 71,517.1 | 14,401.3 | 0.40 | 0.61 | 0.09 | WkBl |
|
39
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2024 | 786.9 | 171.6 | 724.3 | 57,940.0 | 17,750.5 | 4.59 | 0.72 | 0.04 | FrBl |
|
40
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
41
| JK Cement | Cement | 31 Dec 2024 | 4,595.4 | 1,084.9 | 4,932.4 | 38,111.8 | 16,595.6 | 4.24 | 0.32 | -0.03 | Brsh |
|
42
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 522.5 | 91,320.9 | 22,709.9 | 4.57 | -0.15 | -0.08 | VrBr |
|
43
| LIC Housing Finance | Finance Housing | 31 Dec 2024 | 598.1 | 2,735.6 | 561.5 | 30,883.3 | 16,415.1 | 0.22 | 0.77 | 0.00 | VrBr |
|
44
| Life Insurance Corporation of India | Insurance | 31 Dec 2024 | 892.0 | 644.2 | 797.8 | 504,576.7 | 12,321.8 | 1.38 | 0.73 | 0.06 | FrBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
46
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2024 | 265.0 | 507.8 | 276.4 | 34,143.9 | 33,999.4 | 0.52 | 0.66 | -0.02 | VrBr |
|
47
| Marico Limited | Personal Care | 31 Dec 2024 | 639.5 | 190.3 | 647.6 | 83,873.9 | 33,979.4 | 3.36 | 0.78 | 0.05 | FrBl |
|
48
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
49
| Max Financial Services | Insurance | 31 Dec 2024 | 1,113.9 | 248.9 | 1,141.8 | 39,403.5 | 23,584.1 | 4.48 | 0.26 | -0.03 | Brsh |
|
50
| Muthoot Finance | Finance NBFC | 31 Dec 2024 | 2,136.2 | 3,023.4 | 2,338.8 | 93,894.4 | 24,983.6 | 0.71 | 0.76 | -0.01 | VrBr |
|
51
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,234.0 | 215,392.7 | 79,960.3 | 4.55 | 0.90 | 0.13 | WkBl |
|
52
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.1 | 82,509.9 | 23,511.3 | 2.13 | -0.21 | -0.04 | Brsh |
|
53
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
54
| Patanjali Foods | Edible Oil | 31 Dec 2024 | 1,782.0 | 450.3 | 1,801.7 | 65,220.6 | 10,190.3 | 3.96 | 0.31 | -0.02 | Brsh |
|
55
| PI Industries | AgroChemicals | 31 Dec 2024 | 3,685.7 | 1,873.4 | 3,450.4 | 52,348.8 | 27,902.6 | 1.97 | 0.65 | 0.00 | VrBl |
|
56
| PNB Housing Finance | Finance Housing | 31 Dec 2024 | 877.7 | 1,210.5 | 872.9 | 22,681.5 | 3,513.2 | 0.73 | 0.48 | -0.02 | Brsh |
|
57
| Poonawalla Fincorp | Finance NBFC | 31 Dec 2024 | 314.4 | 160.1 | 349.4 | 27,183.0 | 8,222.1 | 1.96 | 0.35 | -0.08 | Brsh |
|
58
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 178.0 | 96.2 | 110,608.1 | 30,288.3 | 0.58 | 0.36 | 0.08 | WkBr |
|
59
| SBI Cards n Payment Services | Finance Other | 31 Dec 2024 | 663.9 | 390.4 | 862.1 | 82,016.1 | 25,040.2 | 1.70 | 0.64 | -0.05 | Brsh |
|
60
| SBI Life Insurance | Insurance | 31 Dec 2024 | 1,390.4 | 358.4 | 1,545.3 | 154,847.8 | 65,304.8 | 3.88 | 0.54 | -0.01 | Brsh |
|
61
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,498.7 | 30,246.4 | 109,131.3 | 30,044.0 | 4.67 | -0.07 | -0.03 | Brsh |
|
62
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 637.5 | 23,971.9 | 16,780.3 | 0.51 | 0.74 | -0.03 | VrBr |
|
63
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
64
| Sundaram Finance | Finance NBFC | 31 Dec 2024 | 4,143.7 | 7,078.7 | 4,513.8 | 50,150.1 | 30,291.3 | 0.59 | 0.84 | -0.02 | VrBr |
|
65
| Supreme Industries | Plastics | 31 Dec 2024 | 4,700.6 | 887.6 | 3,331.8 | 42,322.2 | 21,537.6 | 5.30 | 0.51 | 0.00 | VrBr |
|
66
| Tata Communications | Telecom | 31 Dec 2024 | 1,703.4 | 622.4 | 1,579.7 | 45,020.0 | 18,502.8 | 2.74 | 0.88 | -0.11 | FrBr |
|
67
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 992.3 | 98,179.0 | 62,749.1 | 1.60 | 0.63 | -0.03 | Brsh |
|
68
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
69
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
70
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,500.3 | 75,600.7 | 32,569.1 | 2.26 | 0.57 | -0.02 | WkBr |
|
71
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 802.3 | 2,440.9 | 115,961.6 | 56,525.6 | 2.95 | 0.76 | -0.04 | WkBr |
|
72
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,378.7 | 328,501.7 | 129,835.3 | 3.75 | 0.27 | -0.03 | Brsh |
|
73
| UPL Limited | AgroChemicals | 31 Dec 2024 | 501.0 | 716.6 | 634.8 | 53,598.3 | 37,920.2 | 0.70 | 0.47 | -0.03 | VrBr |
|
74
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 252.2 | 1,352.1 | 44,737.3 | 32,737.9 | 7.10 | 0.23 | -0.02 | VrBr |
|
75
| Zee Entertainment Enterprises | Entertainment Production | 31 Dec 2024 | 121.3 | 106.8 | 101.6 | 9,758.9 | 9,259.1 | 1.14 | -0.11 | -0.04 | FrBr |
| Summary of Nifty Rural stocks | 14,031.7 | 10,319.5 | 13,797.5 | 10,654,070.0 | 4,628,634.0 | 1.36 | 0.62 | 0.01 | |