icTracker Valuation of Nifty Housing stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Energy Solutions | Power Distribution | 31 Dec 2024 | 806.2 | 121.2 | 866.4 | 104,073.1 | 27,169.6 | 6.65 | -0.54 | -0.07 | Brsh |
|
2
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
3
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 504.7 | 194,659.7 | 72,121.5 | 1.50 | 0.55 | -0.01 | VrBr |
|
4
| Adani Total Gas | Gas Distribution | 31 Dec 2024 | 761.1 | 61.2 | 592.2 | 65,125.3 | 15,938.6 | 12.43 | 0.40 | -0.03 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.0 | 529.9 | 130,520.9 | 47,773.0 | 1.33 | 0.37 | -0.02 | Brsh |
|
6
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
7
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,085.6 | 336,011.8 | 286,784.2 | 0.61 | 0.67 | 0.04 | FrBl |
|
8
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 802.6 | 228.6 | 118,207.0 | 42,559.0 | 0.30 | 0.66 | 0.08 | VrBl |
|
9
| Blue Star | Domestic Appliances | 31 Dec 2024 | 2,139.2 | 431.8 | 2,085.4 | 42,877.9 | 17,178.1 | 4.95 | 0.68 | 0.02 | WkBl |
|
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 157.8 | 345.6 | 22,248.0 | 21,288.3 | 2.51 | 0.64 | -0.01 | VrBr |
|
11
| Dixon Technologies | Consumer Electronics | 31 Dec 2024 | 17,936.3 | 1,364.2 | 12,923.9 | 77,635.5 | 40,444.0 | 13.15 | 0.66 | 0.03 | WkBl |
|
12
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 663.1 | 164,137.9 | 40,937.1 | 3.86 | 0.22 | -0.05 | VrBr |
|
13
| Federal Bank | Bank Pvt sector | 31 Dec 2024 | 200.0 | 351.8 | 192.4 | 47,231.8 | 45,012.3 | 0.57 | 0.60 | 0.06 | FrBl |
|
14
| Godrej Properties | Real Estate | 31 Dec 2024 | 2,786.5 | 379.3 | 2,041.5 | 61,485.1 | 20,021.3 | 7.35 | 0.01 | -0.10 | VrBr |
|
15
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
16
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,501.3 | 94,119.4 | 32,592.6 | 6.02 | 0.54 | 0.00 | VrBr |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,767.9 | 1,352,108.0 | 882,682.5 | 0.81 | 0.69 | 0.03 | WkBl |
|
18
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
19
| IDFC First Bank | Bank Pvt sector | 31 Dec 2024 | 63.1 | 38.3 | 57.2 | 41,848.7 | 20,775.0 | 1.65 | -0.35 | 0.05 | WkBr |
|
20
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.7 | 53,185.9 | 38,010.8 | 0.60 | 0.47 | 0.04 | WkBr |
|
21
| Jindal Stainless | Steel | 31 Dec 2024 | 699.2 | 443.1 | 576.6 | 47,494.4 | 19,947.7 | 1.58 | 0.56 | -0.01 | VrBr |
|
22
| Jindal Steel and Power | Steel | 31 Dec 2024 | 930.7 | 505.0 | 901.5 | 91,961.0 | 32,957.0 | 1.84 | 0.05 | -0.04 | VrBr |
|
23
| JK Cement | Cement | 31 Dec 2024 | 4,595.4 | 1,084.9 | 4,932.4 | 38,111.8 | 16,595.6 | 4.24 | 0.32 | -0.03 | Brsh |
|
24
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
25
| KEI Industries | Cables | 31 Dec 2024 | 4,436.7 | 926.1 | 2,829.4 | 27,035.7 | 16,629.1 | 4.79 | 0.59 | 0.01 | WkBl |
|
26
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,145.9 | 426,642.2 | 310,955.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
27
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,436.8 | 472,604.9 | 393,494.7 | 1.96 | 0.57 | -0.03 | Brsh |
|
28
| LIC Housing Finance | Finance Housing | 31 Dec 2024 | 598.1 | 2,735.6 | 561.5 | 30,883.3 | 16,415.1 | 0.22 | 0.77 | 0.00 | VrBr |
|
29
| Macrotech Developers | Real Estate | 31 Dec 2024 | 1,389.4 | 199.9 | 1,157.2 | 115,365.5 | 15,728.3 | 6.95 | 0.04 | -0.02 | VrBr |
|
30
| Mahanagar Gas | Gas Distribution | 31 Dec 2024 | 1,284.4 | 1,494.3 | 1,385.8 | 13,688.6 | 6,502.2 | 0.86 | 0.61 | -0.01 | Brsh |
|
31
| NHPC Limited | Power Generation | 31 Dec 2024 | 80.7 | 37.8 | 82.1 | 82,509.9 | 23,511.3 | 2.13 | -0.21 | -0.04 | Brsh |
|
32
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
33
| Oberoi Realty | Real Estate | 31 Dec 2024 | 2,311.5 | 804.2 | 1,574.0 | 57,229.2 | 18,480.8 | 2.87 | 0.47 | -0.01 | VrBr |
|
34
| Petronet LNG | Gas Transmission | 31 Dec 2024 | 346.2 | 266.9 | 297.3 | 44,595.0 | 20,631.5 | 1.30 | 0.50 | 0.01 | VrBl |
|
35
| Phoenix Mills | Civil Construction | 31 Dec 2024 | 1,634.0 | 715.5 | 1,601.1 | 57,239.7 | 29,071.5 | 2.28 | 0.47 | -0.01 | VrBr |
|
36
| Polycab India | Cables | 31 Dec 2024 | 7,272.4 | 1,692.8 | 5,102.6 | 76,753.1 | 20,103.8 | 4.30 | 0.64 | 0.01 | WkBl |
|
37
| Prestige Estates | Real Estate | 31 Dec 2024 | 1,694.0 | 312.6 | 1,137.4 | 48,989.1 | 14,720.0 | 5.42 | -0.28 | -0.06 | VrBr |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 178.0 | 96.2 | 110,608.1 | 30,288.3 | 0.58 | 0.36 | 0.08 | WkBr |
|
39
| Rail Vikas Nigam | Rail Infrastructure | 31 Dec 2024 | 422.7 | 63.0 | 350.1 | 72,996.6 | 15,859.6 | 6.71 | 0.31 | -0.02 | VrBr |
|
40
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,498.7 | 30,246.4 | 109,131.3 | 30,044.0 | 4.67 | -0.07 | -0.03 | Brsh |
|
41
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
42
| Steel Authority of India | Steel | 31 Dec 2024 | 113.1 | 95.4 | 116.9 | 48,277.6 | 16,843.3 | 1.19 | -0.47 | -0.05 | WkBr |
|
43
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
44
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 153.1 | 191,147.8 | 121,513.1 | 2.90 | -0.52 | -0.06 | VrBr |
|
45
| Torrent Power | Power Generation | 31 Dec 2024 | 1,486.0 | 658.6 | 1,500.3 | 75,600.7 | 32,569.1 | 2.26 | 0.57 | -0.02 | WkBr |
|
46
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,378.7 | 328,501.7 | 129,835.3 | 3.75 | 0.27 | -0.03 | Brsh |
|
47
| Union Bank of India | Bank Pub sector | 31 Dec 2024 | 120.4 | 338.3 | 124.8 | 95,252.1 | 10,228.2 | 0.36 | 0.57 | 0.11 | FrBl |
|
48
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 252.2 | 1,352.1 | 44,737.3 | 32,737.9 | 7.10 | 0.23 | -0.02 | VrBr |
|
49
| Whirlpool of India | Consumer Electronics | 31 Dec 2024 | 1,840.2 | 434.5 | 1,047.6 | 13,290.5 | 3,320.7 | 4.23 | 0.30 | -0.02 | WkBr |
|
50
| Yes Bank | Bank Pvt sector | 31 Dec 2024 | 19.6 | 13.1 | 17.3 | 54,331.0 | 26,656.8 | 1.49 | -0.14 | 0.03 | WkBr |
| Summary of Nifty Housing stocks | 11,003.4 | 10,126.2 | 10,731.5 | 8,565,430.0 | 4,826,775.0 | 1.09 | 0.56 | 0.02 | |