icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 64% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2024 | 6,912.3 | 1,341.7 | 5,399.2 | 114,412.5 | 28,340.2 | 5.15 | 0.75 | 0.04 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2024 | 806.2 | 121.2 | 866.4 | 104,073.1 | 27,169.6 | 6.65 | -0.54 | -0.07 | Brsh |
|
3
| Adani Green Energy | Renewable Energy | 31 Dec 2024 | 1,040.7 | 13.9 | 919.2 | 145,596.3 | 40,319.9 | 75.11 | -9.29 | -0.13 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2024 | 529.5 | 353.9 | 504.7 | 194,659.7 | 72,121.5 | 1.50 | 0.55 | -0.01 | VrBr |
|
5
| Ambuja Cements | Cement | 31 Dec 2024 | 535.8 | 403.0 | 529.9 | 130,520.9 | 47,773.0 | 1.33 | 0.37 | -0.02 | Brsh |
|
6
| Avenue Supermarkets | Retailing | 31 Dec 2024 | 3,561.9 | 646.1 | 4,003.6 | 260,527.5 | 57,129.3 | 5.51 | 0.50 | 0.00 | FrBl |
|
7
| Bajaj Holdings and Investment | Finance Holding | 31 Dec 2024 | 11,886.8 | 15,203.6 | 11,911.5 | 132,566.7 | 54,325.8 | 0.78 | 0.58 | -0.03 | VrBr |
|
8
| Bajaj Housing Finance | Finance Housing | 31 Dec 2024 | 127.4 | 55.8 | 121.7 | 101,345.2 | 8,107.6 | 2.28 | 0.58 | -0.07 | Brsh |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2024 | 240.6 | 802.6 | 228.6 | 118,207.0 | 42,559.0 | 0.30 | 0.66 | 0.08 | VrBl |
|
10
| Bharat Petroleum Corporation | Refineries | 31 Dec 2024 | 292.5 | 475.6 | 284.6 | 123,473.9 | 53,054.2 | 0.61 | 0.61 | 0.00 | WkBr |
|
11
| Bosch Limited | Automotive Products | 31 Dec 2024 | 34,100.2 | 9,911.5 | 27,884.1 | 82,240.4 | 24,121.4 | 3.44 | 0.55 | 0.00 | Brsh |
|
12
| Britannia Industries | Food Products | 31 Dec 2024 | 4,762.8 | 1,293.4 | 4,900.8 | 118,044.7 | 56,748.0 | 3.68 | 0.88 | 0.11 | FrBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2024 | 100.1 | 314.3 | 90.0 | 81,635.9 | 29,083.6 | 0.32 | 0.63 | 0.12 | VrBl |
|
14
| CG Power and Industrial Solutions | Electrical Equipment | 31 Dec 2024 | 728.0 | 123.8 | 615.0 | 94,018.6 | 37,055.0 | 5.88 | 0.79 | 0.02 | WkBl |
|
15
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2024 | 1,186.0 | 1,389.1 | 1,468.3 | 123,447.7 | 59,620.9 | 0.85 | 0.81 | -0.07 | VrBr |
|
16
| Dabur India | Personal Care | 31 Dec 2024 | 507.0 | 167.9 | 497.5 | 88,172.7 | 28,273.5 | 3.02 | 0.62 | 0.01 | WkBl |
|
17
| Divis Laboratories | Pharma Drugs | 31 Dec 2024 | 6,098.8 | 752.4 | 5,549.7 | 147,327.1 | 75,443.6 | 8.11 | 0.28 | 0.01 | VrBr |
|
18
| DLF Limited | Real Estate | 31 Dec 2024 | 824.9 | 213.8 | 663.1 | 164,137.9 | 40,937.1 | 3.86 | 0.22 | -0.05 | VrBr |
|
19
| GAIL India | Gas Transmission | 31 Dec 2024 | 191.0 | 204.4 | 186.3 | 122,507.3 | 40,634.8 | 0.93 | 0.35 | -0.03 | WkBr |
|
20
| Godrej Consumer Products | Personal Care | 31 Dec 2024 | 1,082.1 | 277.0 | 1,143.6 | 116,991.2 | 41,306.5 | 3.91 | 0.55 | 0.00 | FrBl |
|
21
| Havells India | Electrical Equipment | 31 Dec 2024 | 1,675.1 | 278.1 | 1,501.3 | 94,119.4 | 32,592.6 | 6.02 | 0.54 | 0.00 | VrBr |
|
22
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 921.2 | 4,223.7 | 282,470.5 | 70,203.4 | 4.54 | 0.47 | 0.00 | WkBr |
|
23
| Hyundai Motor India | Auto 4 wheeler | 31 Dec 2024 | 1,806.1 | 682.1 | 1,703.3 | 138,396.1 | 24,121.1 | 2.65 | 0.74 | 0.05 | FrBl |
|
24
| ICICI Lombard General Insurance Company | Insurance | 31 Dec 2024 | 1,787.8 | 754.1 | 1,791.9 | 88,741.1 | 39,315.4 | 2.37 | 0.63 | 0.02 | FrBl |
|
25
| ICICI Prudential Life Insurance Company | Insurance | 31 Dec 2024 | 654.9 | 125.6 | 569.1 | 82,239.7 | 21,890.0 | 5.22 | 0.36 | -0.02 | FrBr |
|
26
| Indian Hotels Company | Hospitality | 31 Dec 2024 | 877.6 | 228.7 | 805.8 | 114,693.1 | 70,874.6 | 3.84 | 0.63 | 0.00 | Blsh |
|
27
| Indian Oil Corporation | Refineries | 31 Dec 2024 | 136.4 | 144.4 | 131.2 | 185,327.1 | 44,336.6 | 0.94 | 0.08 | -0.04 | WkBr |
|
28
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2024 | 149.0 | 91.7 | 124.4 | 162,546.1 | 20,633.6 | 1.62 | 0.57 | -0.11 | VrBr |
|
29
| Info Edge India | Internet Retail | 31 Dec 2024 | 8,677.3 | 2,485.1 | 6,804.9 | 88,180.7 | 48,947.5 | 3.49 | -0.35 | -0.04 | VrBr |
|
30
| Interglobe Aviation | Airlines | 31 Dec 2024 | 4,554.3 | 1,959.4 | 5,028.0 | 194,277.1 | 54,010.5 | 2.32 | 0.92 | 0.20 | FrBl |
|
31
| Jindal Steel and Power | Steel | 31 Dec 2024 | 930.7 | 505.0 | 901.5 | 91,961.0 | 32,957.0 | 1.84 | 0.05 | -0.04 | VrBr |
|
32
| JSW Energy | Power Generation | 31 Dec 2024 | 642.7 | 140.6 | 522.5 | 91,320.9 | 22,709.9 | 4.57 | -0.15 | -0.08 | VrBr |
|
33
| Life Insurance Corporation of India | Insurance | 31 Dec 2024 | 892.0 | 644.2 | 797.8 | 504,576.7 | 12,321.8 | 1.38 | 0.73 | 0.06 | FrBl |
|
34
| LTIMindtree | IT Services | 31 Dec 2024 | 5,585.9 | 2,517.9 | 4,426.6 | 131,153.8 | 33,182.9 | 2.22 | 0.71 | 0.00 | WkBl |
|
35
| Macrotech Developers | Real Estate | 31 Dec 2024 | 1,389.4 | 199.9 | 1,157.2 | 115,365.5 | 15,728.3 | 6.95 | 0.04 | -0.02 | VrBr |
|
36
| Pidilite Industries | Specialty Chemicals | 31 Dec 2024 | 2,904.3 | 649.6 | 2,826.6 | 143,771.4 | 42,893.4 | 4.47 | 0.71 | 0.02 | FrBl |
|
37
| Power Finance Corporation | Finance Term Lending | 31 Dec 2024 | 448.5 | 2,904.7 | 404.7 | 133,555.1 | 58,746.5 | 0.15 | 0.84 | 0.00 | WkBl |
|
38
| Punjab National Bank | Bank Pub sector | 31 Dec 2024 | 102.8 | 178.0 | 96.2 | 110,608.1 | 30,288.3 | 0.58 | 0.36 | 0.08 | WkBr |
|
39
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2024 | 500.7 | 1,741.5 | 416.9 | 109,779.1 | 51,989.2 | 0.29 | 0.83 | -0.02 | VrBr |
|
40
| Samvardhana Motherson International | Automotive Products | 31 Dec 2024 | 156.1 | 85.9 | 131.1 | 92,259.9 | 26,123.9 | 1.82 | 0.42 | -0.03 | WkBr |
|
41
| Shree Cement | Cement | 31 Dec 2024 | 25,694.2 | 5,498.7 | 30,246.4 | 109,131.3 | 30,044.0 | 4.67 | -0.07 | -0.03 | Brsh |
|
42
| Siemens India | Electrical Equipment | 31 Dec 2024 | 6,536.1 | 1,016.7 | 5,230.0 | 186,249.3 | 44,090.7 | 6.43 | 0.56 | -0.02 | VrBr |
|
43
| Swiggy Limited | Internet Retail | 31 Dec 2024 | 540.9 | -374.7 | 331.9 | 74,294.1 | 6,686.5 | -1.44 | -1.07 | 0.00 | FrBr |
|
44
| Tata Power Company | Power Generation | 31 Dec 2024 | 392.4 | 150.7 | 374.8 | 119,745.4 | 62,767.9 | 2.60 | 0.14 | -0.04 | VrBr |
|
45
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 3,360.1 | 1,199.7 | 3,183.9 | 107,757.6 | 30,854.0 | 2.80 | 0.80 | 0.03 | WkBl |
|
46
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2024 | 2,368.5 | 802.3 | 2,440.9 | 115,961.6 | 56,525.6 | 2.95 | 0.76 | -0.04 | WkBr |
|
47
| United Spirits | Distilleries | 31 Dec 2024 | 1,625.5 | 203.6 | 1,406.2 | 102,276.4 | 36,066.7 | 7.98 | 0.46 | 0.00 | WkBr |
|
48
| Varun Beverages | Food Processing | 31 Dec 2024 | 638.5 | 124.1 | 538.8 | 182,178.9 | 65,063.4 | 5.15 | 0.60 | -0.02 | Brsh |
|
49
| Vedanta Limited | Mining/Minerals | 31 Dec 2024 | 444.5 | 246.8 | 457.4 | 178,861.1 | 51,309.1 | 1.80 | 0.46 | 0.03 | VrBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2024 | 971.7 | 798.7 | 877.5 | 88,297.0 | 21,926.7 | 1.22 | 0.69 | 0.01 | WkBl |
| Summary of Nifty Next 50 stocks | 67,347.6 | 47,687.5 | 62,372.1 | 6,784,001.0 | 2,023,325.0 | 1.41 | 0.61 | 0.00 | |