icTracker Valuation of Nifty 50 stocks
*NOTE - Grey coloured rows indicate that 60% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Enterprises | Trading | 31 Dec 2024 | 2,528.7 | 702.8 | 2,335.3 | 269,530.1 | 62,067.5 | 3.60 | 0.40 | -0.11 | WkBr |
|
2
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 646.1 | 1,174.8 | 253,762.3 | 89,765.9 | 1.91 | 0.56 | -0.05 | VrBr |
|
3
| Apollo Hospitals Enterprises | Hospitals | 31 Dec 2024 | 7,296.4 | 1,418.5 | 6,632.3 | 95,362.3 | 66,860.4 | 5.14 | 0.59 | -0.01 | WkBr |
|
4
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 536.1 | 2,316.0 | 222,150.2 | 108,374.1 | 4.26 | 0.61 | 0.02 | FrBl |
|
5
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,740.4 | 1,085.6 | 336,011.8 | 286,784.2 | 0.61 | 0.67 | 0.04 | FrBl |
|
6
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,993.1 | 223,212.0 | 91,284.3 | 1.92 | 0.74 | 0.03 | VrBl |
|
7
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,884.2 | 8,698.2 | 538,415.5 | 232,677.5 | 1.40 | 0.69 | -0.05 | VrBr |
|
8
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,808.2 | 1,937.1 | 309,289.4 | 102,745.8 | 0.87 | 0.58 | -0.06 | Brsh |
|
9
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 292.0 | 213,445.5 | 103,482.8 | 4.98 | 0.56 | 0.02 | WkBl |
|
10
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 724.5 | 1,724.2 | 1,049,683.0 | 461,275.2 | 2.19 | 0.71 | -0.01 | Brsh |
|
11
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,444.3 | 116,639.7 | 77,034.0 | 1.11 | 0.73 | 0.03 | Blsh |
|
12
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,152.2 | 96,142.3 | 67,925.6 | 0.88 | 0.75 | 0.01 | Blsh |
|
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,307.2 | 145,487.6 | 70,652.4 | 2.08 | 0.68 | 0.02 | FrBl |
|
15
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
16
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,530.4 | 415,285.7 | 160,962.5 | 2.06 | 0.71 | 0.02 | WkBl |
|
17
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,192.1 | 1,767.9 | 1,352,108.0 | 882,682.5 | 0.81 | 0.69 | 0.03 | WkBl |
|
18
| HDFC Life Insurance Company | Insurance | 31 Dec 2024 | 617.1 | 124.8 | 692.9 | 149,167.7 | 65,504.7 | 4.94 | 0.41 | -0.02 | WkBr |
|
19
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,762.1 | 75,240.8 | 48,703.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
20
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
21
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 896.5 | 2,233.9 | 524,863.4 | 193,310.3 | 2.60 | 0.74 | 0.03 | WkBl |
|
22
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
23
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.7 | 53,185.9 | 38,010.8 | 0.60 | 0.47 | 0.04 | WkBr |
|
24
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,526.5 | 633,825.2 | 546,813.6 | 2.60 | 0.70 | 0.03 | WkBl |
|
25
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
26
| Jio Financial Services | Finance NBFC | 31 Dec 2024 | 298.7 | 54.6 | 230.4 | 146,389.1 | 74,236.8 | 5.47 | -2.96 | -0.05 | WkBr |
|
27
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
28
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,957.9 | 2,145.9 | 426,642.2 | 310,955.0 | 0.91 | 0.61 | 0.01 | FrBl |
|
29
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,841.7 | 3,436.8 | 472,604.9 | 393,494.7 | 1.96 | 0.57 | -0.03 | Brsh |
|
30
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
31
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
32
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 476.6 | 2,234.0 | 215,392.7 | 79,960.3 | 4.55 | 0.90 | 0.13 | WkBl |
|
33
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
34
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
35
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
36
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,252.6 | 1,695,065.0 | 757,608.3 | 1.40 | 0.17 | -0.03 | VrBr |
|
37
| SBI Life Insurance | Insurance | 31 Dec 2024 | 1,390.4 | 358.4 | 1,545.3 | 154,847.8 | 65,304.8 | 3.88 | 0.54 | -0.01 | Brsh |
|
38
| Shriram Finance Company | Finance NBFC | 31 Dec 2024 | 2,889.2 | 5,685.1 | 637.5 | 23,971.9 | 16,780.3 | 0.51 | 0.74 | -0.03 | VrBr |
|
39
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
40
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,698.4 | 407,491.1 | 180,461.9 | 1.76 | 0.72 | 0.01 | WkBl |
|
41
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,550.8 | 1,284,711.0 | 350,687.6 | 2.73 | 0.79 | 0.07 | WkBl |
|
42
| Tata Consumer Products | Tea/Coffee | 31 Dec 2024 | 914.7 | 572.2 | 992.3 | 98,179.0 | 62,749.1 | 1.60 | 0.63 | -0.03 | Brsh |
|
43
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
44
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 153.1 | 191,147.8 | 121,513.1 | 2.90 | -0.52 | -0.06 | VrBr |
|
45
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 570.0 | 1,395.2 | 136,555.5 | 73,365.8 | 2.99 | 0.50 | -0.01 | VrBr |
|
46
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 514.0 | 2,987.0 | 265,177.3 | 123,779.0 | 6.33 | 0.76 | 0.04 | WkBl |
|
47
| Trent Limited | Retailing | 31 Dec 2024 | 7,123.4 | 597.4 | 5,576.8 | 198,246.5 | 109,095.9 | 11.92 | 0.75 | 0.05 | VrBl |
|
48
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,045.6 | 11,378.7 | 328,501.7 | 129,835.3 | 3.75 | 0.27 | -0.03 | Brsh |
|
49
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 262.6 | 274,922.1 | 74,289.3 | 1.69 | 0.55 | -0.01 | FrBr |
|
50
| Zomato | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 202.0 | 194,946.7 | 100,934.2 | 13.03 | -0.04 | -0.05 | FrBr |
| Summary of Nifty 50 stocks | 23,935.1 | 17,181.3 | 23,165.7 | 18,405,450.0 | 9,735,652.0 | 1.39 | 0.57 | 0.00 | |