icTracker Valuation of Nifty500 Multicap Manufacturing 50:30:20 stocks
*NOTE - Grey coloured rows indicate that 80% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Aarti Industries | Specialty Chemicals | 31 Dec 2024 | 410.1 | 142.4 | 391.2 | 14,180.0 | 7,776.0 | 2.88 | -0.06 | -0.06 | FrBr |
|
2
| Aditya Birla Real Estate | Real Estate | 31 Dec 2024 | 2,508.7 | 161.3 | 1,970.2 | 22,005.7 | 9,412.2 | 15.55 | -1.26 | -0.10 | WkBr |
|
3
| Alkem Laboratories | Pharmaceuticals | 31 Dec 2024 | 5,633.9 | 3,610.0 | 4,835.6 | 57,816.3 | 16,647.8 | 1.56 | 0.71 | 0.02 | WkBl |
|
4
| Amara Raja Energy n Mobility | Automotive Battery | 31 Dec 2024 | 1,200.0 | 779.6 | 1,014.8 | 18,572.5 | 8,850.1 | 1.54 | 0.47 | -0.02 | FrBr |
|
5
| Amber Enterprises | Consumer Electronics | 31 Dec 2024 | 7,387.6 | 1,018.4 | 6,879.6 | 23,269.1 | 11,229.3 | 7.25 | 0.37 | -0.04 | VrBr |
|
6
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2024 | 220.5 | 152.2 | 209.1 | 61,391.0 | 29,437.5 | 1.45 | 0.67 | -0.04 | WkBr |
|
7
| Astral Limited | Plastics | 31 Dec 2024 | 1,652.3 | 232.6 | 1,309.5 | 35,176.4 | 15,327.2 | 7.10 | 0.43 | -0.01 | WkBr |
|
8
| Atul Limited | Dyes/Pigments | 31 Dec 2024 | 6,960.0 | 1,935.5 | 5,809.8 | 17,104.9 | 8,892.9 | 3.60 | -0.01 | -0.02 | VrBr |
|
9
| Aurobindo Pharma | Pharmaceuticals | 31 Dec 2024 | 1,334.5 | 1,011.6 | 1,134.2 | 65,871.6 | 31,455.0 | 1.32 | 0.46 | -0.01 | VrBr |
|
10
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,993.1 | 223,212.0 | 91,284.3 | 1.92 | 0.74 | 0.03 | VrBl |
|
11
| Balkrishna Industries | Tyres | 31 Dec 2024 | 2,910.1 | 913.5 | 2,523.6 | 48,784.6 | 20,232.8 | 3.19 | 0.43 | 0.00 | VrBr |
|
12
| Bata India | Footwear | 31 Dec 2024 | 1,374.9 | 244.2 | 1,231.5 | 15,828.2 | 7,841.0 | 5.63 | 0.51 | -0.02 | FrBr |
|
13
| Bharat Electronics | Electronics | 31 Dec 2024 | 293.2 | 58.8 | 292.0 | 213,445.5 | 103,482.8 | 4.98 | 0.56 | 0.02 | WkBl |
|
14
| Bharat Forge | Castings n Forgings | 31 Dec 2024 | 1,299.5 | 214.1 | 1,148.7 | 54,915.7 | 30,037.0 | 6.07 | 0.27 | -0.05 | VrBr |
|
15
| Bharat Heavy Electricals | Electrical Equipment | 31 Dec 2024 | 229.4 | 48.6 | 211.7 | 73,711.8 | 31,433.3 | 4.72 | -0.44 | -0.06 | Brsh |
|
16
| Carborundum Universal | Abrasives | 31 Dec 2024 | 1,279.7 | 258.8 | 998.0 | 18,999.5 | 10,866.2 | 4.95 | 0.32 | -0.03 | Brsh |
|
17
| Castrol India | Lubricants | 31 Dec 2024 | 197.4 | 93.6 | 206.9 | 20,461.0 | 9,996.8 | 2.11 | 0.75 | 0.08 | Blsh |
|
18
| Chambal Fertilisers and Chemicals | Fertilisers | 31 Dec 2024 | 494.0 | 322.9 | 621.4 | 24,896.5 | 9,585.6 | 1.53 | 0.33 | 0.01 | Brsh |
|
19
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,444.3 | 116,639.7 | 77,034.0 | 1.11 | 0.73 | 0.03 | Blsh |
|
20
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2024 | 395.8 | 157.8 | 345.6 | 22,248.0 | 21,288.3 | 2.51 | 0.64 | -0.01 | VrBr |
|
21
| Cummins India | Engines | 31 Dec 2024 | 3,274.0 | 1,043.2 | 3,010.1 | 83,440.0 | 40,768.2 | 3.14 | 0.74 | 0.03 | FrBl |
|
22
| Deepak Nitrite | Chemicals | 31 Dec 2024 | 2,494.3 | 515.9 | 1,982.3 | 27,037.2 | 13,640.5 | 4.83 | 0.26 | -0.03 | VrBr |
|
23
| Dixon Technologies | Consumer Electronics | 31 Dec 2024 | 17,936.3 | 1,364.2 | 12,923.9 | 77,635.5 | 40,444.0 | 13.15 | 0.66 | 0.03 | WkBl |
|
24
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,152.2 | 96,142.3 | 67,925.6 | 0.88 | 0.75 | 0.01 | Blsh |
|
25
| Eicher Motors | Auto LCV/HCV | 31 Dec 2024 | 4,821.9 | 2,315.0 | 5,307.2 | 145,487.6 | 70,652.4 | 2.08 | 0.68 | 0.02 | FrBl |
|
26
| Elgi Equipments | Compressors | 31 Dec 2024 | 579.8 | 145.5 | 478.3 | 15,156.2 | 8,370.6 | 3.98 | 0.61 | 0.00 | WkBl |
|
27
| Exide Industries | Automotive Battery | 31 Dec 2024 | 416.6 | 158.0 | 364.8 | 31,008.0 | 14,953.3 | 2.64 | -0.04 | -0.04 | WkBr |
|
28
| Finolex Cables | Cables | 31 Dec 2024 | 1,182.0 | 534.7 | 886.6 | 13,558.8 | 5,864.2 | 2.21 | 0.35 | -0.02 | VrBr |
|
29
| Finolex Industries | Plastics | 31 Dec 2024 | 251.6 | 86.5 | 177.7 | 11,024.6 | 4,662.9 | 2.91 | -0.20 | -0.03 | VrBr |
|
30
| Glenmark Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,609.1 | 160.8 | 1,509.2 | 42,587.8 | 20,803.2 | 10.01 | -0.90 | 0.01 | Brsh |
|
31
| Granules India | Pharma Drugs | 31 Dec 2024 | 592.3 | 209.0 | 482.8 | 11,706.4 | 6,466.3 | 2.83 | 0.30 | -0.02 | VrBr |
|
32
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,762.1 | 75,240.8 | 48,703.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
33
| Himadri Speciality Chemical | Specialty Chemicals | 31 Dec 2024 | 584.7 | 104.0 | 435.9 | 21,516.0 | 9,685.0 | 5.62 | 0.31 | -0.01 | WkBr |
|
34
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
35
| Hindustan Aeronautics | Defence | 31 Dec 2024 | 4,178.4 | 921.2 | 4,223.7 | 282,470.5 | 70,203.4 | 4.54 | 0.47 | 0.00 | WkBr |
|
36
| Hindustan Copper | Metals non ferrous | 31 Dec 2024 | 248.0 | 34.2 | 222.0 | 21,468.9 | 7,199.9 | 7.26 | 0.25 | -0.04 | FrBr |
|
37
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2024 | 408.8 | 326.2 | 361.7 | 76,963.3 | 34,678.2 | 1.25 | 0.30 | -0.01 | WkBr |
|
38
| Inox Wind | Electrical Equipment | 31 Dec 2024 | 181.0 | -9.1 | 156.7 | 20,434.4 | 5,041.2 | -19.79 | -3.80 | -0.03 | VrBr |
|
39
| J.B.Chemicals n Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,844.2 | 874.0 | 1,550.4 | 24,116.3 | 10,558.0 | 2.11 | 0.75 | 0.02 | WkBl |
|
40
| JSW Steel | Steel | 31 Dec 2024 | 901.5 | 237.1 | 1,056.3 | 258,301.1 | 83,961.1 | 3.80 | -0.41 | -0.06 | Brsh |
|
41
| Kajaria Ceramics | Sanitaryware | 31 Dec 2024 | 1,159.0 | 293.4 | 848.5 | 13,513.5 | 7,032.5 | 3.95 | 0.39 | -0.01 | VrBr |
|
42
| Kaynes Technology | Electronics | 31 Dec 2024 | 7,417.3 | 513.6 | 4,795.1 | 30,693.8 | 6,445.7 | 14.44 | 0.19 | -0.03 | WkBr |
|
43
| Laurus Labs | Pharma Formulations | 31 Dec 2024 | 602.7 | 74.7 | 598.9 | 32,295.8 | 21,017.3 | 8.06 | -0.05 | -0.03 | VrBr |
|
44
| Lupin Limited | Pharma Drugs | 31 Dec 2024 | 2,355.7 | 895.9 | 1,955.4 | 89,212.1 | 47,148.7 | 2.63 | 0.60 | 0.02 | WkBl |
|
45
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,746.2 | 2,637.9 | 328,030.5 | 326,642.9 | 1.72 | 0.61 | -0.03 | VrBr |
|
46
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
47
| MRF Limited | Tyres | 31 Dec 2024 | 130,634.9 | 67,893.3 | 113,037.0 | 47,940.6 | 28,277.9 | 1.92 | 0.38 | -0.02 | WkBr |
|
48
| NATCO Pharma | Pharmaceuticals | 31 Dec 2024 | 1,387.3 | 2,033.6 | 805.0 | 14,417.5 | 6,660.2 | 0.68 | 0.80 | -0.01 | FrBr |
|
49
| National Aluminium Company | Metals non ferrous | 31 Dec 2024 | 211.7 | 166.1 | 175.3 | 32,194.3 | 15,424.3 | 1.27 | 0.44 | 0.04 | VrBr |
|
50
| Navin Fluorine International | Chemicals | 31 Dec 2024 | 3,245.8 | 662.5 | 4,198.3 | 20,819.2 | 14,225.0 | 4.90 | 0.22 | -0.02 | Brsh |
|
51
| Neuland Laboratories | Pharma Drugs | 31 Dec 2024 | 13,723.8 | 4,990.0 | 11,483.9 | 14,733.7 | 6,622.5 | 2.75 | 0.77 | 0.00 | WkBl |
|
52
| Page Industries | Textiles | 31 Dec 2024 | 47,514.4 | 5,747.1 | 42,006.1 | 46,853.1 | 28,615.7 | 8.27 | 0.74 | 0.09 | WkBl |
|
53
| PI Industries | AgroChemicals | 31 Dec 2024 | 3,685.7 | 1,873.4 | 3,450.4 | 52,348.8 | 27,902.6 | 1.97 | 0.65 | 0.00 | VrBl |
|
54
| Piramal Pharma | Pharma Formulations | 31 Dec 2024 | 266.3 | 67.0 | 225.5 | 29,899.6 | 13,454.8 | 3.97 | 0.11 | -0.06 | WkBr |
|
55
| Polycab India | Cables | 31 Dec 2024 | 7,272.4 | 1,692.8 | 5,102.6 | 76,753.1 | 20,103.8 | 4.30 | 0.64 | 0.01 | WkBl |
|
56
| Praj Industries | Non Elec Equipment | 31 Dec 2024 | 821.2 | 145.5 | 535.6 | 9,845.0 | 6,563.9 | 5.65 | 0.50 | -0.02 | VrBr |
|
57
| Ramkrishna Forgings | Castings n Forgings | 31 Dec 2024 | 893.9 | 329.6 | 775.1 | 14,016.0 | 5,193.0 | 2.71 | 0.49 | -0.02 | FrBr |
|
58
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 866.3 | 1,252.6 | 1,695,065.0 | 757,608.3 | 1.40 | 0.17 | -0.03 | VrBr |
|
59
| SKF India | Bearings | 31 Dec 2024 | 4,478.3 | 1,308.3 | 3,797.0 | 18,771.4 | 8,824.6 | 3.42 | 0.63 | 0.01 | FrBl |
|
60
| Sona BLW Precision Forgings | Castings n Forgings | 31 Dec 2024 | 594.8 | 172.0 | 461.0 | 28,648.4 | 13,330.1 | 3.46 | 0.48 | -0.01 | VrBr |
|
61
| SRF Limited | Specialty Chemicals | 31 Dec 2024 | 2,238.0 | 463.3 | 2,879.5 | 85,355.5 | 41,635.6 | 4.83 | 0.12 | -0.03 | VrBr |
|
62
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,069.3 | 1,698.4 | 407,491.1 | 180,461.9 | 1.76 | 0.72 | 0.01 | WkBl |
|
63
| Supreme Industries | Plastics | 31 Dec 2024 | 4,700.6 | 887.6 | 3,331.8 | 42,322.2 | 21,537.6 | 5.30 | 0.51 | 0.00 | VrBr |
|
64
| Suven Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,138.8 | 124.8 | 1,074.1 | 27,341.6 | 10,271.3 | 9.13 | 0.33 | 0.01 | VrBr |
|
65
| Tata Chemicals | Chemicals | 31 Dec 2024 | 1,052.2 | 1,303.1 | 839.8 | 21,393.2 | 13,140.2 | 0.81 | 0.30 | -0.05 | VrBr |
|
66
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
67
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 47.7 | 153.1 | 191,147.8 | 121,513.1 | 2.90 | -0.52 | -0.06 | VrBr |
|
68
| Tejas Networks | Communication Hardware | 31 Dec 2024 | 1,185.7 | 358.2 | 791.7 | 13,910.7 | 5,831.6 | 3.31 | 0.38 | -0.03 | WkBr |
|
69
| Timken India | Bearings | 31 Dec 2024 | 3,121.8 | 641.2 | 2,666.2 | 20,054.4 | 5,195.3 | 4.87 | 0.45 | 0.00 | VrBr |
|
70
| Titagarh Rail Systems | Rail Infrastructure | 31 Dec 2024 | 1,104.8 | 271.0 | 798.5 | 10,753.7 | 5,591.9 | 4.08 | 0.34 | -0.03 | WkBr |
|
71
| Tube Investments of India | Automotive Products | 31 Dec 2024 | 3,576.3 | 1,229.4 | 2,694.2 | 52,125.5 | 26,327.2 | 2.91 | 0.68 | 0.00 | VrBr |
|
72
| UPL Limited | AgroChemicals | 31 Dec 2024 | 501.0 | 716.6 | 634.8 | 53,598.3 | 37,920.2 | 0.70 | 0.47 | -0.03 | VrBr |
|
73
| Voltas Limited | Consumer Electronics | 31 Dec 2024 | 1,790.0 | 252.2 | 1,352.1 | 44,737.3 | 32,737.9 | 7.10 | 0.23 | -0.02 | VrBr |
|
74
| Welspun Corp | Steel | 31 Dec 2024 | 813.8 | 576.4 | 848.2 | 22,252.5 | 10,322.8 | 1.41 | 0.55 | -0.02 | VrBr |
|
75
| Whirlpool of India | Consumer Electronics | 31 Dec 2024 | 1,840.2 | 434.5 | 1,047.6 | 13,290.5 | 3,320.7 | 4.23 | 0.30 | -0.02 | WkBr |
| Summary of Nifty500 Multicap Manufacturing 50:30:20 stocks | 14,407.6 | 8,132.4 | 13,678.2 | 6,843,096.0 | 3,402,133.0 | 1.77 | 0.44 | -0.02 | |