icTracker Valuation of Nifty50 Value 20 stocks
*NOTE - Grey coloured rows indicate that 65% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Bajaj Auto | Auto 2/3 wheeler | 31 Dec 2024 | 8,798.6 | 4,589.9 | 7,993.1 | 223,212.0 | 91,284.3 | 1.92 | 0.74 | 0.03 | VrBl |
|
2
| Cipla Limited | Pharmaceuticals | 31 Dec 2024 | 1,529.0 | 1,377.7 | 1,444.3 | 116,639.7 | 77,034.0 | 1.11 | 0.73 | 0.03 | Blsh |
|
3
| Coal India | Mining/Minerals | 31 Dec 2024 | 384.2 | 481.0 | 397.7 | 245,060.9 | 81,371.3 | 0.80 | 0.64 | 0.04 | WkBl |
|
4
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2024 | 1,388.5 | 1,570.9 | 1,152.2 | 96,142.3 | 67,925.6 | 0.88 | 0.75 | 0.01 | Blsh |
|
5
| Grasim Industries | Diversified | 31 Dec 2024 | 2,442.7 | 2,602.9 | 2,619.0 | 178,244.0 | 93,828.6 | 0.94 | 0.17 | -0.03 | WkBr |
|
6
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 932.0 | 1,530.4 | 415,285.7 | 160,962.5 | 2.06 | 0.71 | 0.02 | WkBl |
|
7
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2024 | 4,160.6 | 2,924.5 | 3,762.1 | 75,240.8 | 48,703.7 | 1.42 | 0.65 | 0.02 | VrBl |
|
8
| Hindalco Industries | Metals non ferrous | 31 Dec 2024 | 602.5 | 768.5 | 663.8 | 149,159.7 | 90,501.1 | 0.78 | 0.32 | -0.02 | VrBr |
|
9
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,228.0 | 1,318.5 | 930,758.4 | 925,276.3 | 1.04 | 0.64 | 0.03 | WkBl |
|
10
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,613.0 | 682.7 | 53,185.9 | 38,010.8 | 0.60 | 0.47 | 0.04 | WkBr |
|
11
| Infosys Limited | IT Services | 31 Dec 2024 | 1,880.0 | 723.1 | 1,526.5 | 633,825.2 | 546,813.6 | 2.60 | 0.70 | 0.03 | WkBl |
|
12
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 207.7 | 406.7 | 508,788.7 | 358,297.4 | 2.33 | 0.69 | 0.03 | WkBl |
|
13
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,889.1 | 11,481.1 | 360,968.7 | 157,475.3 | 1.58 | 0.57 | 0.00 | WkBl |
|
14
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 237.4 | 352.2 | 341,468.1 | 166,700.9 | 1.40 | 0.23 | -0.03 | VrBr |
|
15
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2024 | 239.3 | 434.7 | 248.1 | 312,079.0 | 96,117.6 | 0.55 | 0.29 | -0.01 | WkBr |
|
16
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 182.4 | 289.3 | 269,066.5 | 124,378.2 | 1.69 | 0.43 | 0.00 | Brsh |
|
17
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,721.5 | 771.7 | 688,712.9 | 288,619.0 | 0.46 | 0.68 | 0.08 | VrBl |
|
18
| Tata Consultancy Services | IT Services | 31 Dec 2024 | 4,094.8 | 1,500.4 | 3,550.8 | 1,284,711.0 | 350,687.6 | 2.73 | 0.79 | 0.07 | WkBl |
|
19
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,173.5 | 671.9 | 247,316.4 | 160,563.7 | 0.63 | 0.76 | -0.02 | VrBr |
|
20
| Wipro Limited | IT Services | 31 Dec 2024 | 301.9 | 178.9 | 262.6 | 274,922.1 | 74,289.3 | 1.69 | 0.55 | -0.01 | FrBr |
| Summary of Nifty50 Value 20 stocks | 13,390.6 | 11,251.7 | 12,356.6 | 7,404,788.0 | 3,998,841.0 | 1.19 | 0.61 | 0.02 | |