icTracker Valuation of BSE SENSEX Equal Weight stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2024 | 1,231.1 | 649.4 | 1,259.4 | 272,047.9 | 96,234.2 | 1.91 | 0.56 | -0.04 | WkBr |
|
2
| Asian Paints | Paints | 31 Dec 2024 | 2,281.4 | 543.4 | 2,467.9 | 236,720.4 | 115,482.1 | 4.26 | 0.61 | 0.02 | VrBl |
|
3
| Axis Bank | Bank Pvt sector | 31 Dec 2024 | 1,064.7 | 1,775.4 | 1,190.8 | 368,573.0 | 314,575.0 | 0.61 | 0.67 | 0.04 | VrBl |
|
4
| Bajaj Finance | Finance NBFC | 31 Dec 2024 | 6,823.0 | 4,964.0 | 9,162.5 | 567,155.5 | 245,097.6 | 1.40 | 0.69 | -0.05 | WkBr |
|
5
| Bajaj Finserv | Finance Holding | 31 Dec 2024 | 1,568.1 | 1,841.1 | 2,035.3 | 324,968.7 | 107,954.4 | 0.87 | 0.58 | -0.06 | WkBr |
|
6
| Bharti Airtel | Telecom | 31 Dec 2024 | 1,587.8 | 731.1 | 1,889.1 | 1,150,107.0 | 505,405.5 | 2.19 | 0.71 | -0.01 | WkBr |
|
7
| Eternal Ltd | Internet Retail | 31 Dec 2024 | 278.1 | 21.3 | 231.6 | 223,502.1 | 115,718.9 | 13.03 | -0.04 | -0.04 | WkBr |
|
8
| HCL Technologies | IT Services | 31 Dec 2024 | 1,917.4 | 942.8 | 1,438.0 | 390,225.0 | 151,249.1 | 2.06 | 0.71 | 0.02 | VrBl |
|
9
| HDFC Bank | Bank Pvt sector | 31 Dec 2024 | 1,772.9 | 2,234.2 | 1,906.7 | 1,458,304.0 | 952,009.9 | 0.81 | 0.69 | 0.03 | VrBl |
|
10
| Hindustan Unilever | Personal Care MNC | 31 Dec 2024 | 2,326.9 | 909.3 | 2,375.0 | 558,027.9 | 205,525.0 | 2.60 | 0.74 | 0.03 | VrBl |
|
11
| ICICI Bank | Bank Pvt sector | 31 Dec 2024 | 1,281.7 | 1,246.1 | 1,406.7 | 993,058.4 | 987,209.3 | 1.04 | 0.64 | 0.03 | VrBl |
|
12
| IndusInd Bank | Bank Pvt sector | 31 Dec 2024 | 960.2 | 1,630.7 | 794.7 | 61,911.2 | 44,246.6 | 0.60 | 0.47 | 0.04 | WkBr |
|
13
| Infosys Limited | IT Services | 31 Mar 2025 | 1,570.7 | 713.9 | 1,419.5 | 589,414.6 | 508,499.7 | 2.20 | 0.68 | 0.03 | Blsh |
|
14
| ITC Limited | Cigarettes | 31 Dec 2024 | 483.7 | 211.1 | 427.3 | 534,562.8 | 376,448.0 | 2.33 | 0.69 | 0.03 | VrBl |
|
15
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2024 | 1,786.1 | 1,986.9 | 2,188.1 | 435,032.3 | 317,070.1 | 0.91 | 0.61 | 0.01 | VrBl |
|
16
| Larsen and Toubro | Engineering turnkey | 31 Dec 2024 | 3,607.7 | 1,857.0 | 3,247.3 | 446,546.2 | 371,798.0 | 1.96 | 0.57 | -0.03 | WkBr |
|
17
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2024 | 3,007.1 | 1,767.5 | 2,679.4 | 333,191.1 | 331,781.7 | 1.72 | 0.61 | -0.03 | WkBr |
|
18
| Maruti Suzuki India | Auto 4 wheeler | 31 Dec 2024 | 10,858.4 | 6,970.7 | 11,695.0 | 367,693.8 | 160,409.2 | 1.58 | 0.57 | 0.00 | VrBl |
|
19
| Nestle India | Food Products | 31 Dec 2024 | 2,170.1 | 490.8 | 2,416.6 | 232,998.2 | 86,496.0 | 4.42 | 0.90 | 0.12 | VrBl |
|
20
| NTPC Limited | Power Generation | 31 Dec 2024 | 333.4 | 239.0 | 364.0 | 352,958.7 | 172,310.5 | 1.40 | 0.23 | -0.03 | WkBr |
|
21
| Power Grid Corporation of India | Power Distribution | 31 Dec 2024 | 308.7 | 185.3 | 309.0 | 287,388.7 | 132,847.8 | 1.69 | 0.43 | 0.00 | WkBr |
|
22
| Reliance Industries | Refineries | 31 Dec 2024 | 1,215.5 | 867.9 | 1,274.5 | 1,724,701.0 | 770,854.0 | 1.40 | 0.17 | -0.03 | WkBr |
|
23
| State Bank of India | Bank Pub sector | 31 Dec 2024 | 795.0 | 1,758.7 | 797.5 | 711,693.8 | 298,249.6 | 0.46 | 0.68 | 0.08 | VrBl |
|
24
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2024 | 1,886.4 | 1,090.1 | 1,751.5 | 420,243.5 | 186,109.5 | 1.76 | 0.72 | 0.01 | VrBl |
|
25
| Tata Consultancy Services | IT Services | 31 Mar 2025 | 3,606.2 | 1,462.3 | 3,298.9 | 1,193,571.0 | 325,809.2 | 2.47 | 0.82 | 0.09 | Blsh |
|
26
| Tata Motors | Auto 4 wheeler | 31 Dec 2024 | 740.2 | 1,186.9 | 621.6 | 228,800.3 | 148,542.6 | 0.63 | 0.76 | -0.02 | WkBr |
|
27
| Tata Steel | Steel | 31 Dec 2024 | 138.1 | 46.8 | 137.1 | 171,199.2 | 108,831.7 | 2.90 | -0.52 | -0.06 | FrBr |
|
28
| Tech Mahindra | IT Services | 31 Dec 2024 | 1,706.2 | 572.3 | 1,306.8 | 127,907.9 | 68,719.8 | 2.99 | 0.50 | -0.01 | VrBr |
|
29
| Titan Company | Jewellery | 31 Dec 2024 | 3,253.2 | 522.2 | 3,327.5 | 295,410.8 | 137,891.3 | 6.33 | 0.76 | 0.03 | VrBl |
|
30
| UltraTech Cement | Cement | 31 Dec 2024 | 11,426.4 | 3,052.0 | 11,901.0 | 343,581.9 | 135,795.5 | 3.75 | 0.27 | -0.03 | WkBr |
| Summary of BSE SENSEX Equal Weight stocks | 74,570.8 | 55,767.2 | 75,987.4 | 15,549,690.0 | 8,561,921.0 | 1.34 | 0.60 | 0.01 | |